Maryland
|
001-32171
|
72-1571637
|
(State
or Other Jurisdiction of Incorporation)
|
(Commission File
Number)
|
(IRS
Employer Identification No.)
|
¨
|
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
¨
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
¨
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
¨
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
|
Date:
March 5, 2010
|
BIMINI
CAPITAL MANAGEMENT, INC.
|
||
By:
|
/s/
Robert E. Cauley
|
||
Robert
E. Cauley
|
|||
Chairman
and Chief Executive Officer
|
·
|
Fourth
Quarter Income from Continuing Operations of $8.9
Million
|
·
|
2009
Annual Income from Continuing Operations of $47.6
Million
|
·
|
MBS
Portfolio Remains 100% Invested in Agency
MBS
|
·
|
Company
to Discuss Results on Tuesday, March 9, at 8:30 a.m.
ET
|
Asset
Category
|
Fair
Value
|
Percentage
of
Entire
Portfolio
|
Weighted
Average
Coupon
|
Weighted
Average
Maturity
in
Months
|
Longest
Maturity
|
Weighted
Average
Coupon
Reset
in Months
|
Weighted
Average
Lifetime
Cap
|
Weighted
Average
Periodic
Cap
|
|
December
31, 2009
|
|||||||||
Adjustable-Rate
MBS
|
$
|
32,598
|
27.2%
|
3.75%
|
261
|
1-Oct-35
|
4.87
|
11.16%
|
10.34%
|
Fixed-Rate
MBS
|
5,242
|
4.4%
|
6.50%
|
333
|
1-Oct-37
|
n/a
|
n/a
|
n/a
|
|
Hybrid
Adjustable-Rate MBS
|
67,036
|
56.0%
|
4.45%
|
338
|
1-Dec-39
|
40.27
|
9.45%
|
2.00%
|
|
Total
Mortgage Backed Pass
Through
|
104,876
|
87.6%
|
4.33%
|
305
|
1-Dec-39
|
28.69
|
10.01%
|
4.40%
|
|
Derivative
MBS
|
14,793
|
12.4%
|
5.59%
|
240
|
25-Jan-39
|
n/a
|
n/a
|
n/a
|
|
Total
Mortgage Assets
|
$
|
119,669
|
100.0%
|
4.49%
|
305
|
1-Dec-39
|
28.69
|
n/a
|
4.40%
|
December
31, 2008
|
|||||||||
Adjustable-Rate
MBS
|
$
|
70,632
|
41.0%
|
4.79%
|
276
|
1-Jan-36
|
7.76
|
10.37%
|
10.11%
|
Fixed-Rate
MBS
|
24,884
|
14.5%
|
6.50%
|
356
|
1-Sep-38
|
n/a
|
n/a
|
n/a
|
|
Hybrid
Adjustable-Rate MBS
|
63,068
|
36.6%
|
5.03%
|
335
|
1-Apr-38
|
49.65
|
10.03%
|
2.00%
|
|
Total
Mortgage Backed Pass Through
|
158,584
|
92.1%
|
5.15%
|
312
|
1-Sep-38
|
27.52
|
10.21%
|
5.13%
|
|
Derivative
MBS
|
13,524
|
7.9%
|
5.64%
|
348
|
25-Jan-38
|
0.34
|
n/a
|
n/a
|
|
Total
Mortgage Assets
|
$
|
172,108
|
100.0%
|
5.19%
|
315
|
1-Sep-38
|
25.02
|
n/a
|
5.13
|
December
31,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Agency
|
Fair
Value
|
Percentage
of
Entire
Portfolio
|
Carrying
Value
|
Percentage
of
Entire
Portfolio
|
||||||||||||
Fannie
Mae
|
$ | 108,775 | 90.9 | % | $ | 141,364 | 82.1 | % | ||||||||
Freddie
Mac
|
10,894 | 9.1 | % | 30,744 | 17.9 | % | ||||||||||
Total
Portfolio
|
$ | 119,669 | 100.0 | % | $ | 172,108 | 100.0 | % |
December
31,
|
||||||||
Entire
Portfolio
|
2009
|
2008
|
||||||
Weighted
Average Pass Through Purchase Price
|
103.13 | 102.05 | ||||||
Weighted
Average Derivative Purchase Price
|
4.66 | 6.86 | ||||||
Weighted
Average Current Price
|
103.79 | 101.10 | ||||||
Weighted
Average Derivative Current Price
|
4.93 | 6.98 | ||||||
Effective
Duration (1)
|
1.593 | 1.279 |
Q4
2008
|
Q3
2009
|
Q4
2009
|
|
PT
MBS
|
7.4%
|
26.9%
|
26.0%
|
Derivative
MBS
|
7.6%
|
27.0%
|
26.9%
|
Total
|
7.4%
|
26.9%
|
26.1%
|
2009
Quarters Ended,
|
||||||||||||||||
March
31
|
June
30
|
September
30
|
December
31
|
|||||||||||||
Interest
income
|
$ | 3,674 | $ | 2,683 | $ | 2,882 | $ | 1,785 | ||||||||
Interest
expense
|
(254 | ) | (105 | ) | (69 | ) | (60 | ) | ||||||||
Net
interest income, before junior subordinated debt interest
|
3,420 | 2,578 | 2,813 | 1,725 | ||||||||||||
Interest
on junior subordinated debt
|
(2,090 | ) | (1,298 | ) | (1,058 | ) | (665 | ) | ||||||||
Net
interest income
|
1,330 | 1,280 | 1,755 | 1,060 | ||||||||||||
Other
income
|
1,694 | 33,980 | 1,274 | 9,840 | ||||||||||||
Total
net revenues
|
3,024 | 35,260 | 3,029 | 10,900 | ||||||||||||
Direct
REIT operating expenses
|
153 | 149 | 146 | 148 | ||||||||||||
General
and administrative expenses
|
948 | 708 | 577 | 1,666 | ||||||||||||
Income
taxes
|
- | - | - | 145 | ||||||||||||
Total
expenses
|
1,101 | 857 | 723 | 1,959 | ||||||||||||
Income
from continuing operations
|
1,923 | 34,403 | 2,306 | 8,941 | ||||||||||||
Discontinued
operations (net of tax)
|
234 | (2,544 | ) | 200 | 234 | |||||||||||
Net
income
|
$ | 2,157 | $ | 31,859 | $ | 2,506 | $ | 9,175 | ||||||||
Basic
Net Income (Loss) Per Share:
|
||||||||||||||||
Class
A Common Stock
|
||||||||||||||||
Continuing
operations
|
$ | 0.07 | $ | 1.25 | $ | 0.08 | $ | 0.31 | ||||||||
Discontinued
operations (net of tax)
|
0.01 | (0.09 | ) | 0.01 | 0.01 | |||||||||||
Total
|
$ | 0.08 | $ | 1.16 | $ | 0.09 | $ | 0.32 | ||||||||
Class
B Common Stock
|
||||||||||||||||
Continuing
operations
|
$ | 0.07 | $ | 1.24 | $ | 0.08 | $ | 0.32 | ||||||||
Discontinued
operations (net of tax)
|
0.01 | (0.09 | ) | 0.01 | 0.01 | |||||||||||
Total
|
$ | 0.08 | $ | 1.15 | $ | 0.09 | $ | 0.33 | ||||||||
Diluted
Net Income (Loss) Per Share:
|
||||||||||||||||
Class
A Common Stock
|
||||||||||||||||
Continuing
operations
|
$ | 0.07 | $ | 1.25 | $ | 0.08 | $ | 0.13 | ||||||||
Discontinued
operations (net of tax)
|
0.01 | (0.09 | ) | 0.01 | 0.00 | |||||||||||
Total
|
$ | 0.08 | $ | 1.16 | $ | 0.09 | $ | 0.13 | ||||||||
Class
B Common Stock
|
||||||||||||||||
Continuing
operations
|
$ | 0.07 | $ | 1.24 | $ | 0.08 | $ | 0.32 | ||||||||
Discontinued
operations (net of tax)
|
0.01 | (0.09 | ) | 0.01 | 0.01 | |||||||||||
Total
|
$ | 0.08 | $ | 1.15 | $ | 0.09 | $ | 0.33 |
For
the three months ended:
|
Figures
Below are Per Class A Common Share
|
|||||||||||||||||||||
Class
A Common Shares Outstanding as of:
|
||||||||||||||||||||||
September
30, 2009
|
September
30, 2009
(Adjusted
for 1 for 10 Reverse Stock Split)
|
December
31, 2009
|
December
31, 2009
(Adjusted
for 1 for 10 Reverse Stock Split)
|
Dec
31, 2009
(Pro
Forma Only Reflecting the Dividend paid in Jan)
|
Dec
31, 2009
(Pro
Forma Reflecting The Dividend Paid in Jan and the March 1 for 10 Reverse
Split)
|
|||||||||||||||||
27,492,016
|
2,749,202
|
27,637,789
|
2,763,779
|
100,052,250
|
10,005,225
|
|||||||||||||||||
(See
Note 1)
|
(See
Note 1)
|
|||||||||||||||||||||
(Rounded
–
in
millions)
|
As
Reported Nov. 9, 2009
|
UNAUDITED
|
UNAUDITED
|
UNAUDITED
|
UNAUDITED
|
UNAUDITED
|
||||||||||||||||
Income
from Continuing Operations:
|
||||||||||||||||||||||
December
31, 2009
|
$
|
8.9
|
$
|
0.32
|
$
|
3.24
|
$
|
0.09
|
$
|
0.89
|
||||||||||||
September
30, 2009
|
$
|
2.3
|
$
|
0.08
|
$
|
0.84
|
||||||||||||||||
Consolidated
Net Income:
|
||||||||||||||||||||||
December
31, 2009
|
$
|
9.2
|
$
|
0.33
|
$
|
3.32
|
$
|
0.09
|
$
|
0.92
|
||||||||||||
September
30, 2009
|
$
|
2.5
|
$
|
0.09
|
$
|
0.91
|
For
the year ended:
|
Figures
Below are Per Class A Common Share
|
|||||||||||||||||||||||
Class
A Common Shares Outstanding as of:
|
||||||||||||||||||||||||
September
30, 2009
|
September
30, 2009 (Adjusted for 1
for 10 Reverse Stock
Split)
|
December
31, 2009
|
December
31, 2009
(Adjusted
for 1 for 10 Reverse Stock
Split)
|
Dec
31, 2009
(Pro
Forma Only Reflecting the Dividend paid in Jan)
|
Dec
31, 2009
(Pro
Forma Reflecting The Dividend Paid in Jan and the March 1 for 10 Reverse
Split)
|
|||||||||||||||||||
26,207,023
|
2,620,702
|
27,637,789
|
2,763,779
|
100,052,250
|
10,005,225
|
|||||||||||||||||||
(See
Note 1)
|
(See
Note 1)
|
|||||||||||||||||||||||
(Rounded
- in millions)
|
As
Reported Nov. 9, 2009
|
UNAUDITED
|
UNAUDITED
|
UNAUDITED
|
UNAUDITED
|
UNAUDITED
|
||||||||||||||||||
Income
from Continuing Operations:
|
||||||||||||||||||||||||
December
31, 2009
|
$
|
47.6
|
$
|
1.72
|
$
|
17.21
|
$
|
0.48
|
$
|
4.76
|
||||||||||||||
December
31, 2008
|
$
|
(6.5)
|
$
|
(0.25)
|
$
|
(2.48)
|
||||||||||||||||||
Consolidated
Net Income:
|
||||||||||||||||||||||||
December
31, 2009
|
$
|
45.7
|
$
|
1.65
|
$
|
16.53
|
$
|
0.46
|
$
|
4.57
|
||||||||||||||
December
31, 2008
|
$
|
(56.4)
|
$
|
(2.20)
|
$
|
(21.51)
|
||||||||||||||||||
Book
Value Per Share: (See Note 2)
|
||||||||||||||||||||||||
December
31, 2009
|
$
|
(5.2)
|
$
|
(0.19)
|
$
|
(1.87)
|
$
|
(0.05)
|
$
|
(0.52)
|
||||||||||||||
Pro-Forma
– Post January Dividend
|
$
|
11.6
|
$
|
0.42
|
$
|
4.20
|
$
|
0.12
|
$
|
1.16
|
||||||||||||||
December
31, 2008
|
$
|
(30.9)
|
$
|
(1.18)
|
$
|
(11.79)
|
Note
1:
|
Figures
to be reported in the Company's Form 10-K reflect the number of Class A
Common Shares outstanding as of December 31, 2009, adjusted for the 1 for
10 reverse stock split to occur March 31, 2010. However, items
to be reported in the Company's Form 10-K DO NOT reflect the additional
shares issued in conjunction with the cash/stock dividend paid January 19,
2010.
|
Note 2:
|
In
accordance with GAAP a liability of $18.7 million related to the
cash/stock dividend paid in January of 2010 was recorded at December 31,
2009. This recorded liability consisted of both the cash
portion of the dividend and the value of the shares of stock to be
issued. The liability was settled in January 2010 for $1.9
million in cash and the issuance of 72,414,462 shares resulting in an
increase in stockholders’ equity of $16.8 million. After
recording the effect of this distribution on the equity accounts of the
Company, total stockholders’ equity is approximately $11.6
million.
|