Bimini Capital Management, Inc.
|
(Exact name of registrant as specified in its charter)
|
Maryland
|
001-32171
|
72-1571637
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
¨
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Date: May 7, 2012
|
BIMINI CAPITAL MANAGEMENT, INC
|
|
By:
|
/s/ Robert E. Cauley | |
Robert E. Cauley
|
||
Chairman and Chief Executive Officer
|
·
|
First Quarter net income of $0.8 Million
|
·
|
Book Value per Class A Common Share of $0.61
|
·
|
MBS Portfolio Remains 100% Invested in Agency MBS
|
·
|
Company to Discuss Results on Tuesday, May 8, 2012, at 9:00 AM ET
|
Portfolio Activity for the Quarter:
|
||||||||
Pass-Through Portfolio
|
Structured Security Portfolio:
|
Total
|
||||||
Interest Only Securities
|
Inverse Interest Only Securities
|
Sub-total
|
||||||
Market Value - December 31, 2011
|
$
|
73,064,201
|
$
|
7,074,214
|
11,003,838
|
18,078,053
|
$
|
91,142,254
|
Securities Purchased
|
$
|
45,066,805
|
-
|
894,548
|
894,548
|
45,961,353
|
||
Securities Sold
|
$
|
(8,412,877)
|
-
|
(1,782,911)
|
(1,782,911)
|
(10,195,788)
|
||
Gain/Loss on Sale
|
$
|
3,029
|
-
|
(30,690)
|
(30,690)
|
(27,661)
|
||
Return of Investment
|
n/a
|
(948,543)
|
(1,224,671)
|
(2,173,214)
|
(2,173,214)
|
|||
Pay-downs
|
$
|
(2,831,212)
|
n/a
|
n/a
|
n/a
|
(2,831,212)
|
||
Premium Lost Due to Pay-downs
|
$
|
(178,748)
|
n/a
|
n/a
|
n/a
|
(178,748)
|
||
Mark to Market
|
$
|
276,737
|
(111,857)
|
(255,422)
|
(367,279)
|
(90,542)
|
||
Market Value - March 31, 2012
|
$
|
106,987,935
|
6,013,744
|
8,604,763
|
14,618,507
|
121,606,442
|
||
Returns on Invested Capital:
|
||||||||
Pass-Through Portfolio
|
Structured Security Portfolio:
|
Total
|
||||||
Interest Only Securities
|
Inverse Interest Only Securities
|
Sub-total
|
||||||
Capital Allocation - December 31, 2011*
|
$
|
8,150,530
|
7,074,214
|
11,003,838
|
18,078,052
|
26,228,582
|
||
Market Value at December 31, 2011
|
$
|
73,064,201
|
$
|
7,074,214
|
11,003,838
|
18,078,052
|
$
|
91,142,253
|
Repurchase Agreement Obligations
|
$
|
69,528,000
|
-
|
-
|
-
|
69,528,000
|
||
Returns for the Quarter:
|
||||||||
Income (net of repo cost)
|
$
|
701,019
|
14,416
|
450,071
|
464,487
|
1,165,506
|
||
Realized and unrealized gains & losses
|
$
|
101,018
|
(111,857)
|
(286,112)
|
(397,969)
|
(296,951)
|
||
Hedge gains/(losses)**
|
$
|
(100,125)
|
-
|
-
|
-
|
(100,125)
|
||
$
|
701,912
|
(97,441)
|
163,959
|
66,518
|
768,430
|
|||
Return on Invested Capital for the Quarter
(Not annualized)
|
8.6%
|
-1.4%
|
1.5%
|
0.4%
|
2.9%
|
|||
Portfolio Activity for the Quarter:
|
||||||||
Pass-Through Portfolio
|
Structured Security Portfolio:
|
Total
|
||||||
Interest Only Securities
|
Inverse Interest Only Securities
|
Sub-total
|
||||||
Market Value - December 31, 2011
|
$
|
73,064,201
|
$
|
7,074,214
|
11,003,838
|
18,078,053
|
$
|
91,142,254
|
Securities Purchased
|
$
|
45,066,805
|
-
|
894,548
|
894,548
|
45,961,353
|
||
Securities Sold
|
$
|
(8,412,877)
|
-
|
(1,782,911)
|
(1,782,911)
|
(10,195,788)
|
||
Gain/Loss on Sale
|
$
|
3,029
|
-
|
(30,690)
|
(30,690)
|
(27,661)
|
||
Return of Investment
|
n/a
|
(948,543)
|
(1,224,671)
|
(2,173,214)
|
(2,173,214)
|
|||
Pay-downs
|
$
|
(2,831,212)
|
n/a
|
n/a
|
n/a
|
(2,831,212)
|
||
Premium Lost Due to Pay-downs
|
$
|
(178,748)
|
n/a
|
n/a
|
n/a
|
(178,748)
|
||
Mark to Market
|
$
|
276,737
|
(111,857)
|
(255,422)
|
(367,279)
|
(90,542)
|
||
Market Value - March 31, 2012
|
$
|
106,987,935
|
6,013,744
|
8,604,763
|
14,618,507
|
121,606,442
|
||
Returns on Invested Capital:
|
||||||||
Pass-Through Portfolio
|
Structured Security Portfolio:
|
Total
|
||||||
Interest Only Securities
|
Inverse Interest Only Securities
|
Sub-total
|
||||||
Capital Allocation - December 31, 2011*
|
$
|
8,150,530
|
7,074,214
|
11,003,838
|
18,078,052
|
26,228,582
|
||
Market Value at December 31, 2011
|
$
|
73,064,201
|
$
|
7,074,214
|
11,003,838
|
18,078,052
|
$
|
91,142,253
|
Repurchase Agreement Obligations
|
$
|
69,528,000
|
-
|
-
|
-
|
69,528,000
|
||
Returns for the Quarter:
|
||||||||
Income (net of repo cost)
|
$
|
701,019
|
14,416
|
450,071
|
464,487
|
1,165,506
|
||
Realized and unrealized gains & losses
|
$
|
101,018
|
(111,857)
|
(286,112)
|
(397,969)
|
(296,951)
|
||
Hedge gains/(losses)**
|
$
|
(100,125)
|
-
|
-
|
-
|
(100,125)
|
||
$
|
701,912
|
(97,441)
|
163,959
|
66,518
|
768,430
|
|||
Return on Invested Capital for the Quarter
(Not annualized)
|
8.6%
|
-1.4%
|
1.5%
|
0.4%
|
2.9%
|
|||
|
Structured
|
|
|
|
PT MBS
|
MBS
|
Total
|
Three Months Ended,
|
Portfolio
|
Portfolio
|
Portfolio
|
March 31, 2012
|
6.5
|
28.9
|
23.0
|
December 31, 2011
|
14.1
|
33.7
|
31.1
|
September 30, 2011
|
13.4
|
22.8
|
20.9
|
June 30, 2011
|
11.8
|
13.0
|
12.7
|
March 31, 2011
|
12.0
|
19.1
|
17.2
|
December 31, 2010
|
11.7
|
34.5
|
28.3
|
September 30, 2010
|
17.2
|
35.0
|
30.6
|
June 30, 2010
|
27.8
|
44.9
|
42.1
|
March 31, 2010
|
9.2
|
33.3
|
28.8
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
Weighted
|
|
|
|
|
|
Percentage
|
|
Average
|
|
Average
|
Weighted
|
Weighted
|
|
|
|
of
|
Weighted
|
Maturity
|
|
Coupon
|
Average
|
Average
|
|
|
Fair
|
Entire
|
Average
|
in
|
Longest
|
Reset in
|
Lifetime
|
Periodic
|
Asset Category
|
|
Value
|
Portfolio
|
Coupon
|
Months
|
Maturity
|
Months
|
Cap
|
Cap
|
March 31, 2012
|
|
|
|
|
|
|
|
|
|
Adjustable Rate MBS
|
$
|
10,789
|
8.9%
|
3.61%
|
247
|
1-Jan-41
|
8.09
|
11.11%
|
2.00%
|
Fixed Rate MBS
|
|
35,176
|
28.9%
|
4.91%
|
215
|
1-Dec-40
|
NA
|
NA
|
NA
|
Hybrid Adjustable Rate MBS
|
|
61,022
|
50.2%
|
3.10%
|
357
|
1-Mar-42
|
98.95
|
8.18%
|
1.97%
|
Total Mortgage-backed Pass-through
|
|
106,987
|
88.0%
|
3.75%
|
299
|
1-Mar-42
|
85.3
|
8.62%
|
1.97%
|
Structured MBS
|
|
14,619
|
12.0%
|
5.40%
|
304
|
25-Nov-40
|
NA
|
NA
|
NA
|
Total Mortgage Assets
|
$
|
121,606
|
100.0%
|
3.94%
|
299
|
1-Mar-42
|
NA
|
NA
|
NA
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
Adjustable Rate MBS
|
$
|
12,181
|
13.4%
|
2.89%
|
233
|
1-Jan-41
|
4.36
|
11.07%
|
2.00%
|
Fixed Rate MBS
|
|
35,417
|
38.9%
|
4.84%
|
178
|
1-Nov-40
|
NA
|
NA
|
NA
|
Hybrid Adjustable Rate MBS
|
|
25,466
|
27.9%
|
3.57%
|
354
|
1-Dec-41
|
95.21
|
8.83%
|
2.00%
|
Total Mortgage-backed Pass-through
|
|
73,064
|
80.2%
|
4.07%
|
249
|
1-Dec-41
|
65.82
|
9.55%
|
2.00%
|
Structured MBS
|
|
18,078
|
19.8%
|
5.61%
|
300
|
25-Nov-40
|
NA
|
NA
|
NA
|
Total Mortgage Assets
|
$
|
91,142
|
100.0%
|
4.37%
|
259
|
1-Dec-41
|
NA
|
NA
|
NA
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
March 31, 2012
|
|
December 31, 2011
|
||||
|
|
|
|
Percentage of
|
|
|
|
Percentage of
|
Agency
|
|
Fair Value
|
|
Entire Portfolio
|
|
Fair Value
|
|
Entire Portfolio
|
Fannie Mae
|
$
|
97,345
|
|
80.05%
|
$
|
58,628
|
|
64.33%
|
Freddie Mac
|
|
17,813
|
|
14.65%
|
|
27,267
|
|
29.92%
|
Ginnie Mae
|
|
6,448
|
|
5.30%
|
|
5,247
|
|
5.76%
|
Total Portfolio
|
$
|
121,606
|
|
100.00%
|
$
|
91,142
|
|
100.0%
|
Entire Portfolio
|
|
March 31, 2012
|
|
December 31, 2011
|
Weighted Average Pass Through Purchase Price
|
$
|
104.88
|
$
|
104.43
|
Weighted Average Structured Purchase Price
|
$
|
6.15
|
$
|
6.13
|
Weighted Average Pass Through Current Price
|
$
|
105.84
|
$
|
106.13
|
Weighted Average Structured Current Price
|
$
|
6.25
|
$
|
6.50
|
Effective Duration (1)
|
|
(0.517)
|
|
(3.492)
|
Market Value of Securities (by Portfolio) where Underlying Loans were Issued Prior to May 31, 2009
|
Total Securities in Portfolio
|
|||||||||||||
Underlying Current Gross WAC (Borrower Mortgage Rate)
|
||||||||||||||
Less Than 4.00%
|
4.0% - 4.99%
|
5.0% - 5.99%
|
6.0% - 6.99%
|
Greater Than 7.0%
|
Total
|
|||||||||
Pass-through portfolio
|
$
|
6,667
|
-
|
4,122
|
5,028
|
-
|
15,817
|
106,988
|
||||||
Structured security portfolio
|
$
|
161
|
496
|
1,281
|
5,447
|
-
|
7,385
|
14,619
|
||||||
Total
|
$
|
6,828
|
496
|
5,403
|
10,475
|
-
|
23,203
|
121,606
|
||||||
Percent of Securities (by Portfolio) where Underlying Loans were Issued Prior to May 31, 2009
|
||||||||||||||
Underlying Current Gross WAC (Borrower Mortgage Rate)
|
||||||||||||||
Less Than 4.00%
|
4.0% - 4.99%
|
5.0% - 5.99%
|
6.0% - 6.99%
|
Greater Than 7.0%
|
Total
|
|||||||||
Pass-through portfolio
|
6%
|
0%
|
4%
|
5%
|
0%
|
15%
|
||||||||
Structured security portfolio
|
1%
|
3%
|
9%
|
37%
|
0%
|
51%
|
||||||||
Total
|
6%
|
0%
|
4%
|
9%
|
0%
|
19%
|
||||||||
BIMINI CAPITAL MANAGEMENT, INC.
|
||||||||||||||||||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||||||||||||||||||
($ in thousands, except per share amounts)
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
|
|
3/31/2012
|
|
12/31/2011
|
% Change
|
|||||||||||||||||||
ASSETS
|
|
|
|
|
|
|||||||||||||||||||
Mortgage-backed securities
|
$
|
121,606
|
$
|
91,142
|
33.4%
|
|||||||||||||||||||
Cash equivalents and restricted cash
|
|
6,386
|
|
4,718
|
35.4%
|
|||||||||||||||||||
Accrued interest receivable
|
|
848
|
|
901
|
(5.88)%
|
|||||||||||||||||||
Retained interests
|
|
3,961
|
|
3,495
|
13.3%
|
|||||||||||||||||||
Other assets
|
|
8,682
|
|
8,997
|
(3.50)%
|
|||||||||||||||||||
Total Assets
|
$
|
141,483
|
$
|
109,253
|
29.5%
|
|||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|||||||||||||||||||
Repurchase agreements
|
$
|
101,730
|
$
|
69,528
|
46.3%
|
|||||||||||||||||||
Junior subordinated notes
|
|
26,804
|
|
26,804
|
-
|
|||||||||||||||||||
Other liabilities
|
|
6,679
|
|
7,555
|
(11.59)%
|
|||||||||||||||||||
Total Liabilities
|
|
135,213
|
|
103,887
|
30.2%
|
|||||||||||||||||||
Stockholders' Equity
|
|
6,270
|
|
5,367
|
16.8%
|
|||||||||||||||||||
Total Liabilities and Stockholders' Equity
|
$
|
141,483
|
$
|
109,254
|
29.5%
|
|||||||||||||||||||
Class A Common Shares outstanding
|
|
10,237,524
|
|
10,086,854
|
|
|||||||||||||||||||
Book value per share
|
$
|
0.61
|
$
|
0.53
|
|
|||||||||||||||||||
BIMINI CAPITAL MANAGEMENT, INC.
|
||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
For the calendar quarter ended
|
|||||||||||||||||||||||
|
|
3/31/2012
|
|
12/31/2011
|
% Change
|
|
|
3/31/2011
|
% Change
|
|||||||||||||||
Interest income
|
$
|
1,238
|
$
|
1,040
|
19.0%
|
$
|
1,610
|
(23.0)%
|
||||||||||||||||
Interest expense
|
|
(73)
|
|
(59)
|
23.7%
|
|
(87)
|
(16.1)%
|
||||||||||||||||
Net interest income, before interest on junior subordinated notes
|
|
1,165
|
|
981
|
18.8%
|
|
1,523
|
(23.4)%
|
||||||||||||||||
Interest expense on junior subordinated notes
|
|
(265)
|
|
(258)
|
2.7%
|
|
(250)
|
6.0%
|
||||||||||||||||
Net interest income
|
|
900
|
|
723
|
24.5%
|
|
1,273
|
(29.3)%
|
||||||||||||||||
(Losses) gains
|
|
(459)
|
|
(418)
|
9.8%
|
|
248
|
(285.1)%
|
||||||||||||||||
Net portfolio income
|
|
441
|
|
305
|
44.6%
|
|
1,521
|
(71.0)%
|
||||||||||||||||
Other (expense) income
|
|
1,694
|
|
(716)
|
(336.6)%
|
|
(82)
|
(2,165.9)%
|
||||||||||||||||
Expenses
|
|
(1,296)
|
|
(1,996)
|
(35.1)%
|
|
(1,950)
|
(33.5)%
|
||||||||||||||||
Net income
|
$
|
839
|
$
|
(2,407)
|
134.9%
|
$
|
(511)
|
264.2%
|
||||||||||||||||
Basic and Diluted Net income (loss) Per Share of:
|
|
|
|
|
|
|
|
|
||||||||||||||||
CLASS A COMMON STOCK
|
$
|
0.08
|
$
|
(0.24)
|
|
$
|
(0.05)
|
|
||||||||||||||||
CLASS B COMMON STOCK
|
$
|
0.08
|
$
|
(0.24)
|
|
$
|
(0.05)
|
|