Bimini Capital Management, Inc.
|
|||
(Exact name of registrant as specified in its charter)
|
|||
Maryland
|
72-1571637
|
||
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
Title of Each Class
|
Class A Common Stock, $0.001 par value
|
Title of each Class
|
Shares held by non-affiliates
|
Aggregate market value held by non-affiliates
|
||||||
Class A Common Stock, $0.001 par value
|
7,478,934
|
$
|
4,800,000
|
(a)
|
||||
Class B Common Stock, $0.001 par value
|
20,760
|
$
|
1,000
|
(b)
|
||||
Class C Common Stock, $0.001 par value
|
31,938
|
$
|
1,500
|
(b)
|
Title of each Class
|
Latest Practicable Date
|
Shares Outstanding
|
|||
Class A Common Stock, $0.001 par value
|
March 15, 2021
|
11,608,555
|
|||
Class B Common Stock, $0.001 par value
|
March 15, 2021
|
31,938
|
|||
Class C Common Stock, $0.001 par value
|
March 15, 2021
|
31,938
|
PART I
|
||||
ITEM 1. Business.
|
1
|
|||
ITEM 1A. Risk Factors
|
10
|
|||
ITEM 1B. Unresolved Staff Comments.
|
35
|
|||
ITEM 2. Properties.
|
35
|
|||
ITEM 3. Legal Proceedings.
|
35
|
|||
ITEM 4. Mine Safety Disclosures.
|
36
|
|||
PART II
|
||||
ITEM 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
37
|
|||
ITEM 6. Selected Financial Data.
|
38
|
|||
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
39
|
|||
ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk.
|
65
|
|||
ITEM 8. Financial Statements and Supplementary Data.
|
66
|
|||
ITEM 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
|
99
|
|||
ITEM 9A. Controls and Procedures.
|
99
|
|||
ITEM 9B. Other Information.
|
100
|
|||
PART III
|
||||
ITEM 10. Directors, Executive Officers and Corporate Governance.
|
101
|
|||
ITEM 11. Executive Compensation.
|
101
|
|||
ITEM 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
101
|
|||
ITEM 13. Certain Relationships and Related Transactions, and Director Independence.
|
101
|
|||
ITEM 14. Principal Accountant Fees and Services.
|
101
|
|||
PART IV
|
||||
ITEM 15. Exhibits and Financial Statement Schedules.
|
102
|
|||
ITEM 16. Form 10-K Summary.
|
103
|
•
|
our business and investment strategy;
|
•
|
our expected operating results;
|
•
|
the effect of the novel coronavirus (COVID-19) pandemic and the potential future outbreak of other highly infectious or contagious diseases on the Agency RMBS market and on our results of future operations, financial position, and
liquidity;
|
•
|
our ability to acquire investments on attractive terms;
|
•
|
the effect of actual or proposed actions of the U.S. Federal Reserve (the “Fed”), the Federal Housing Finance Agency (the “FHFA”), the Federal Open Market Committee (the “FOMC”) and the U.S. Treasury with respect to monetary policy or
interest rates;
|
•
|
the effect of changing interest rates on unemployment, inflation and mortgage supply and demand;
|
•
|
the effect of prepayment rates on the value of our assets;
|
•
|
our ability to access the capital markets;
|
•
|
our ability to obtain future financing arrangements;
|
•
|
our ability to successfully hedge the interest rate risk and prepayment risk associated with our portfolio;
|
•
|
the federal conservatorship of the Federal National Mortgage Association (“Fannie Mae”) and the Federal Home Loan Mortgage Corporation (“Freddie Mac”) and related efforts, along with any changes in laws and regulations affecting the
relationship between Fannie Mae and Freddie Mac and the U.S. government;
|
•
|
our ability to make distributions to our stockholders in the future;
|
•
|
our understanding of our competition and our ability to compete effectively;
|
•
|
our ability to quantify risk based on historical experience;
|
•
|
our ability to use net operating loss (“NOLs”) carryforwards to reduce our taxable income;
|
•
|
our ability to forecast our tax attributes, which are based upon various facts and assumptions, and our ability to protect and use our NOLs to offset future taxable income, including whether our shareholder rights plan will be effective
in preventing an ownership change that would significantly limit our ability to utilize such NOLs;
|
•
|
the impact of possible future changes in tax laws or tax rates;
|
•
|
our ability to maintain our exemption from registration under the Investment Company Act of 1940, as amended, or the Investment Company Act;
|
•
|
market trends;
|
•
|
expected capital expenditures;
|
•
|
the impact of technology on our operations and business, and
|
•
|
the eventual phase-out of the London Interbank Offered Rate (“LIBOR”) index and its impact on our LIBOR sensitive assets, liabilities and funding hedges
|
•
|
One-twelfth of 1.5% of the first $250 million of the Orchid’s equity, as defined in the management agreement,
|
•
|
One-twelfth of 1.25% of the Orchid’s equity that is greater than $250 million and less than or equal to $500 million, and
|
•
|
One-twelfth of 1.00% of the Orchid’s equity that is greater than $500 million.
|
•
|
Fixed-Rate Mortgages. Fixed-rate mortgages are those where the borrower pays an interest rate that is constant throughout the term of the
loan. Traditionally, most fixed-rate mortgages have an original term of 30 years. However, shorter terms (also referred to as “final maturity dates”) are also common. Because the interest rate on the loan never changes, even when market
interest rates change, there can be a divergence between the interest rate on the loan and current market interest rates over time. This in turn can make fixed-rate mortgages price-sensitive to market fluctuations in interest rates. In
general, the longer the remaining term on the mortgage loan, the greater the price sensitivity to movements in interest rates and, therefore, the likelihood for greater price variability.
|
•
|
ARMs. ARMs are mortgages for which the borrower pays an interest rate that varies over the term of the loan. The interest rate usually resets based on market interest rates,
although the adjustment of such an interest rate may be subject to certain limitations. Traditionally, interest rate resets occur at regular intervals (for example, once per year). We refer to such ARMs as “traditional” ARMs. Because the
interest rates on ARMs fluctuate based on market conditions, ARMs tend to have interest rates that do not deviate from current market rates by a large amount. This in turn can mean that ARMs have less price sensitivity to interest rates
and, consequently, are less likely to experience significant price volatility.
|
•
|
Hybrid Adjustable-Rate Mortgages. Hybrid ARMs have a fixed-rate for the first few years of the loan, often three, five, seven or ten
years, and thereafter reset periodically like a traditional ARM. Effectively, such mortgages are hybrids, combining the features of a pure fixed-rate mortgage and a traditional ARM. Hybrid ARMs have price sensitivity to interest rates
similar to that of a fixed-rate mortgage during the period when the interest rate is fixed and similar to that of an ARM when the interest rate is in its periodic reset stage. However, because many hybrid ARMs are structured with a
relatively short initial time span during which the interest rate is fixed, even during that segment of its existence, the price sensitivity may be high.
|
•
|
CMOs. CMOs are a type of MBS the principal and interest of which are paid, in most cases, on a monthly basis. CMOs may be collateralized by whole mortgage loans, but are more
typically collateralized by portfolios of mortgage pass-through securities issued directly by or under the auspices of Ginnie Mae, Freddie Mac or Fannie Mae. CMOs are structured into multiple classes, with each class bearing a different
stated maturity. Monthly payments of principal, including prepayments, are first returned to investors holding the shortest maturity class. Investors holding the longer maturity classes receive principal only after the first class has been
retired. Generally, fixed-rate MBS are used to collateralize CMOs. However, the CMO tranches need not all have fixed-rate coupons. Some CMO tranches have floating rate coupons that adjust based on market interest rates, subject to some
limitations. Such tranches, often called “CMO floaters,” can have relatively low price sensitivity to interest rates.
|
•
|
IOs. IOs represent the stream of interest payments on a pool of mortgages, either fixed-rate mortgages or hybrid ARMs. Holders of IOs have no claim to any principal payments.
The value of IOs depends primarily on two factors, which are prepayments and interest rates. Prepayments on the underlying pool of mortgages reduce the stream of interest payments going forward, hence IOs are highly sensitive to prepayment
rates. IOs are also sensitive to changes in interest rates. An increase in interest rates reduces the present value of future interest payments on a pool of mortgages. On the other hand, an increase in interest rates has a tendency to
reduce prepayments, which increases the expected absolute amount of future interest payments.
|
•
|
IIOs. IIOs represent the stream of interest payments on a pool of mortgages that underlie MBS, either fixed-rate mortgages or hybrid ARMs. Holders of IIOs have no claim to any
principal payments. The value of IIOs depends primarily on three factors, which are prepayments, coupon interest rate (i.e. “LIBOR”), and term interest rates. Prepayments on the underlying pool of mortgages reduce the stream of interest
payments, making IIOs highly sensitive to prepayment rates. The coupon on IIOs is derived from both the coupon interest rate on the underlying pool of mortgages and 30-day LIBOR. IIOs are typically created in conjunction with a floating
rate CMO that has a principal balance and which is entitled to receive all of the principal payments on the underlying pool of mortgages. The coupon on the floating rate CMO is also based on 30-day LIBOR. Typically, the coupon on the
floating rate CMO and the IIO, when combined, equal the coupon on the pool of underlying mortgages. The coupon on the pool of underlying mortgages typically represents a cap or ceiling on the combined coupons of the floating rate CMO and
the IIO. Accordingly, when the value of 30-day LIBOR increases, the coupon of the floating rate CMO will increase and the coupon on the IIO will decrease. When the value of 30-day LIBOR falls, the opposite is true. Accordingly, the value of
IIOs are sensitive to the level of 30-day LIBOR and expectations by market participants of future movements in the level of 30-day LIBOR. IIOs are also sensitive to changes in interest rates. An increase in interest rates reduces the
present value of future interest payments on a pool of mortgages. On the other hand, an increase in interest rates has a tendency to reduce prepayments, which increases the expected absolute amount of future interest payments.
|
•
|
POs. POs represent the stream of principal payments on a pool of mortgages. Holders of POs have no claim to any interest payments, although the ultimate amount of principal to
be received over time is known, equaling the principal balance of the underlying pool of mortgages. The timing of the receipt of the principal payments is not known. The value of POs depends primarily on two factors, which are prepayments
and interest rates. Prepayments on the underlying pool of mortgages accelerate the stream of principal repayments, making POs highly sensitive to the rate at which the mortgages in the pool are prepaid. POs are also sensitive to changes in
interest rates. An increase in interest rates reduces the present value of future principal payments on a pool of mortgages. Further, an increase in interest rates has a tendency to reduce prepayments, which decelerates, or pushes further
out in time, the ultimate receipt of the principal payments. The opposite is true when interest rates decline.
|
•
|
investing in pass-through Agency MBS and certain structured Agency MBS on a leveraged basis to increase returns on the capital allocated to this portfolio;
|
•
|
investing in certain structured Agency MBS, such as IOs and IIOs, generally on an unleveraged basis in order to (i) increase returns due to the structural leverage contained in such securities, (ii) enhance liquidity due to the fact that
these securities will be unencumbered or, when encumbered, the cash from such borrowings may be retained and (iii) diversify portfolio interest rate risk due to the different interest rate sensitivity these securities have compared to
pass-through Agency MBS;
|
•
|
investing in Agency MBS in order to minimize credit risk;
|
•
|
investing in REIT common stock;
|
•
|
investing in assets that will cause us to maintain our exclusion from regulation as an investment company under the Investment Company Act.
|
•
|
The relative durations of the respective portfolios — We generally seek to have a combined hedged duration at or near zero. If our pass-through securities have a longer duration, we will allocate more capital to the structured security
portfolio or hedges to achieve a combined duration close to zero.
|
•
|
The relative attractiveness of pass-through securities versus structured securities — To the extent we believe the expected returns of one type of security are higher than the other, we will allocate more capital to the more attractive
securities, subject to the caveat that its combined duration remains at or near zero.
|
•
|
Liquidity — We seek to maintain adequate cash and unencumbered securities relative to our repurchase agreement borrowings well in excess of anticipated price or prepayment related margin calls from our lenders. To the extent we feel
price or prepayment related margin calls will be higher/lower, we will typically allocate less/more capital to the pass-through Agency MBS portfolio. Our pass-through Agency MBS portfolio likely will be our only source of price or
prepayment related margin calls because we generally will not apply leverage to our structured Agency MBS portfolio. From time to time we may pledge a portion of our structured securities and retain the cash derived so it can be used to
enhance our liquidity.
|
•
|
Deploying capital from our leveraged Agency MBS portfolio to our unleveraged Agency MBS portfolio;
|
•
|
Investing in Agency MBS backed by mortgages that we believe are less likely to be prepaid to decrease the risk of excessive margin calls when monthly prepayments are announced. Prepayments are declared, and the market value of the
related security declines, before the receipt of the related cash flows. Prepayment declarations give rise to a temporary collateral deficiency and generally result in margin calls by lenders;
|
•
|
Investing in REIT common stock; and
|
•
|
Reducing our overall amount of leverage.
|
•
|
Increases in interest rates may negatively affect the value of our investments and increase the cost of our borrowings, which could result in reduced earnings or losses.
|
•
|
An increase in interest rates may also cause a decrease in the volume of newly issued, or investor demand for, Agency MBS, which could materially adversely affect our ability to acquire assets that satisfy our investment objectives and
our business, financial condition and results of operations.
|
•
|
Interest rate mismatches between our Agency MBS and our borrowings may reduce our net interest margin during periods of changing interest rates, which could materially adversely affect our business, financial condition and results of
operations.
|
•
|
Although structured Agency MBS are generally subject to the same risks as our pass-through Agency MBS, certain types of risks may be enhanced depending on the type of structured Agency MBS in which we invest.
|
•
|
Differences in the stated maturity of our fixed rate assets, or in the timing of interest rate adjustments on our adjustable-rate assets, and our borrowings may adversely affect our profitability.
|
•
|
New laws may be passed affecting the relationship between Fannie Mae and Freddie Mac, on the one hand, and the federal government, on the other, which could adversely affect the price of, or our ability to invest in and finance Agency
MBS.
|
•
|
Purchases and sales of Agency MBS by the Fed may adversely affect the prince and return associated with Agency MBS
|
•
|
Changes in the levels of prepayments on the mortgages underlying our Agency MBS might decrease net interest income or result in a net loss, which could materially adversely affect our business, financial condition and results of
operations.
|
•
|
Interest rate caps on the ARMs and hybrid ARMs backing our Agency MBS may reduce our net interest margin during periods of rising interest rates, which could materially adversely affect our business, financial condition and results of
operations.
|
•
|
Failure to procure adequate repurchase agreement financing, or to renew or replace existing repurchase agreement financing as it matures, could materially adversely affect our business, financial condition and results of operations.
|
•
|
Adverse market developments could cause our lenders to require us to pledge additional assets as collateral. If our assets were insufficient to meet these collateral requirements, we might be compelled to liquidate particular assets at
inopportune times and at unfavorable prices, which could materially adversely affect our business, financial condition and results of operations and our ability to pay distributions to our stockholders.
|
•
|
Hedging against interest rate exposure may not completely insulate us from interest rate risk and could materially adversely affect our business, financial condition and results of operations.
|
•
|
Our use of leverage could materially adversely affect our business, financial condition and results of operations.
|
•
|
We rely on analytical models and other data to analyze potential asset acquisition and disposition opportunities and to manage our portfolio. Such models and other data may be incorrect, misleading or incomplete, which could cause us to
purchase assets that do not meet our expectations or to make asset management decisions that are not in line with our strategy.
|
•
|
Valuations of some of our assets are inherently uncertain, may be based on estimates, may fluctuate over short periods of time and may differ from the values that would have been used if a ready market for these assets existed. As a
result, the values of some of our assets are uncertain.
|
•
|
If our lenders default on their obligations to resell the Agency MBS back to us at the end of the repurchase transaction term, or if the value of the Agency MBS has declined by the end of the repurchase transaction term or if we default
on our obligations under the repurchase transaction, we will lose money on these transactions, which, in turn, may materially adversely affect our business, financial condition and results of operations.
|
•
|
We have issued long-term debt to fund our operations which can increase the volatility of our earnings and stockholders’ equity.
|
•
|
Clearing facilities or exchanges upon which some of our hedging instruments are traded may increase margin requirements on our hedging instruments in the event of adverse economic developments.
|
•
|
We depend primarily on two individuals to operate our business, and the loss of one or both of such persons could materially adversely affect our business, financial condition and results of operations.
|
•
|
We may change our investment strategy, investment guidelines and asset allocation without notice or stockholder consent, which may result in riskier investments.
|
•
|
Loss of our exemption from regulation under the Investment Company Act would negatively affect the value of shares of our common stock.
|
•
|
Failure to obtain and maintain an exemption from being regulated as a commodity pool operator could subject us to additional regulation and compliance requirements and may result in fines and other penalties which could materially
adversely affect our business and financial condition.
|
•
|
Our ownership limitations and certain other provisions of applicable law and our charter and bylaws may restrict business combination opportunities that would otherwise be favorable to our stockholders.
|
•
|
The termination of our management agreement with Orchid could significantly reduce our revenues.
|
•
|
We cannot predict the effect that government policies, laws and plans adopted in response to the COVID-19 pandemic and the global recessionary economic conditions will have on us.
|
•
|
hedging can be expensive, particularly during periods of rising and volatile interest rates;
|
•
|
available interest rate hedging may not correspond directly with the interest rate risk for which protection is sought;
|
•
|
the duration of the hedge may not match the duration of the related liability;
|
•
|
certain types of hedges may expose us to risk of loss beyond the fee paid to initiate the hedge;
|
•
|
the credit quality of the counterparty on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction; and
|
•
|
the counterparty in the hedging transaction may default on its obligation to pay.
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
•
|
a final judgment based upon a finding of active and deliberate dishonesty by the director or officer that was material to the cause of action adjudicated.
|
•
|
“business combination” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns 10% or more of the voting power of
our outstanding voting stock or an affiliate or associate of ours who, at any time within the two-year period immediately prior to the date in question, was the beneficial owner of 10% or more of the voting power of our then-outstanding
stock) or an affiliate of an interested stockholder for five years after the most recent date on which the stockholder became an interested stockholder, and thereafter require two supermajority stockholder votes to approve any such
combination; and
|
•
|
“control share” provisions that provide that a holder of “control shares” of the Company (defined as voting shares of stock which, when aggregated with all other shares of stock owned by the acquiror or in respect of which the acquiror
is able to exercise or direct the exercise of voting power (except solely by virtue of a revocable proxy), entitle the acquiror to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share
acquisition” (defined as the direct or indirect acquisition of ownership or control of issued and outstanding “control shares,” subject to certain exceptions) generally has no voting rights with respect to the control shares except to the
extent approved by our stockholders by the affirmative vote of two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.
|
•
|
the likelihood that an actual market for our common stock will develop, or be continued once developed;
|
•
|
the liquidity of any such market;
|
•
|
the ability of any holder to sell shares of our common stock; or
|
•
|
the prices that may be obtained for our common stock.
|
•
|
actual or anticipated variations in our operating results;
|
•
|
changes in our earnings estimates or publication of research reports about us or the real estate or specialty finance industry;
|
•
|
increases in market interest rates that affect the value of our MBS portfolios;
|
•
|
changes in our book value;
|
•
|
changes in market valuations of similar companies;
|
•
|
adverse market reaction to any increased indebtedness we incur in the future;
|
•
|
departures of key management personnel;
|
•
|
actions by institutional stockholders;
|
•
|
speculation in the press or investment community; and
|
•
|
general market and economic conditions.
|
Number of securities
|
||||||||||||
remaining available for
|
||||||||||||
Total number of securities
|
Weighted-average
|
future issuance under
|
||||||||||
to be issued upon exercise
|
exercise price of
|
equity compensation plans
|
||||||||||
of outstanding options,
|
of outstanding options,
|
(excluding securities
|
||||||||||
warrants and rights
|
warrants and rights
|
reflected in column (a))
|
||||||||||
Plan Category
|
(a)
|
(b)
|
||||||||||
Equity compensation plans approved by
|
||||||||||||
by security holders
|
-
|
-
|
2,621,667
|
(2)
|
||||||||
Equity compensation plans not approved
|
||||||||||||
by security holders(1)
|
-
|
-
|
-
|
|||||||||
Total
|
-
|
-
|
2,621,667
|
(1)
|
We do not have any equity compensation plans that have not been approved by our stockholders.
|
(2)
|
Represents the maximum number of shares remaining available for future issuance under the terms of the Incentive Plan irrespective of the 10% limitation described above. Taking into account the 10% limitation and the number of shares of
Class A Common Stock outstanding as of December 31, 2020, no shares are available for future issuance under the terms of the Incentive Plan as of December 31, 2020.
|
•
|
interest rate trends;
|
•
|
the difference between Agency MBS yields and our funding and hedging costs;
|
•
|
competition for, and supply of, investments in Agency MBS;
|
•
|
actions taken by the U.S. government, including the presidential administration, the Federal Reserve (the “Fed”), the Federal Open Market Committee (the “FOMC”), The Federal Housing Finance Agency (the “FHFA”) and the U.S. Treasury;
|
•
|
prepayment rates on mortgages underlying our Agency MBS, and credit trends insofar as they affect prepayment rates;
|
•
|
the equity markets and the ability of Orchid to raise additional capital; and
|
•
|
other market developments.
|
•
|
our degree of leverage;
|
•
|
our access to funding and borrowing capacity;
|
•
|
our borrowing costs;
|
•
|
our hedging activities;
|
•
|
the market value of our investments;
|
•
|
the requirements to qualify for a registration exemption under the Investment Company Act;
|
•
|
our ability to use net operating loss carryforwards and net capital loss carryforwards to reduce our taxable income;
|
•
|
the impact of possible future changes in tax laws or tax rates; and
|
•
|
our ability to manage the portfolio of Orchid and maintain our role as manager.
|
(in thousands)
|
||||||||||||
2020
|
2019
|
Change
|
||||||||||
Advisory services revenue
|
$
|
6,795
|
$
|
6,908
|
$
|
(113
|
)
|
|||||
Interest and dividend income
|
5,517
|
9,328
|
(3,811
|
)
|
||||||||
Interest expense
|
(2,225
|
)
|
(6,175
|
)
|
3,950
|
|||||||
Net revenues
|
10,087
|
10,061
|
26
|
|||||||||
Other expense
|
(10,279
|
)
|
(603
|
)
|
(9,676
|
)
|
||||||
Expenses
|
(6,666
|
)
|
(6,440
|
)
|
(226
|
)
|
||||||
Net (loss) income before income tax benefit
|
(6,858
|
)
|
3,018
|
(9,876
|
)
|
|||||||
Income tax benefit
|
(1,369
|
)
|
(10,282
|
)
|
9,463
|
|||||||
Net (loss) income
|
$
|
(5,489
|
)
|
$
|
13,300
|
$
|
(18.789
|
)
|
Gains (Losses) on Derivative Instruments - Recognized in Consolidated Statement of Operations (GAAP)
|
||||||||||||
(in thousands)
|
||||||||||||
Recognized in
|
||||||||||||
Statement of
|
TBA
|
|||||||||||
Operations
|
Securities
|
Futures
|
||||||||||
Three Months Ended
|
(GAAP)
|
Income (Loss)
|
Contracts
|
|||||||||
December 31, 2020
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
September 30, 2020
|
-
|
-
|
-
|
|||||||||
June 30, 2020
|
(2
|
)
|
-
|
(2
|
)
|
|||||||
March 31, 2020
|
(5,291
|
)
|
(1,441
|
)
|
(3,850
|
)
|
||||||
December 31, 2019
|
287
|
(192
|
)
|
479
|
||||||||
September 30, 2019
|
(483
|
)
|
(204
|
)
|
(279
|
)
|
||||||
June 30, 2019
|
(3,364
|
)
|
(734
|
)
|
(2,630
|
)
|
||||||
March 31, 2019
|
(2,258
|
)
|
(1,067
|
)
|
(1,191
|
)
|
||||||
Years Ended
|
||||||||||||
December 31, 2020
|
$
|
(5,293
|
)
|
$
|
(1,441
|
)
|
$
|
(3,852
|
)
|
|||
December 31, 2019
|
(5,818
|
)
|
(2,197
|
)
|
(3,621
|
)
|
Gains (Losses) on Futures Contracts
|
||||||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||
Attributed to Current Period (Non-GAAP)
|
Attributed to Future Periods (Non-GAAP)
|
|||||||||||||||||||||||||||
Junior
|
Junior
|
Statement
|
||||||||||||||||||||||||||
Repurchase
|
Subordinated
|
Repurchase
|
Subordinated
|
of
|
||||||||||||||||||||||||
Three Months Ended
|
Agreements
|
Debt
|
Total
|
Agreements
|
Debt
|
Total
|
Operations
|
|||||||||||||||||||||
December 31, 2020
|
$
|
(615
|
)
|
$
|
(40
|
)
|
$
|
(655
|
)
|
$
|
615
|
$
|
40
|
$
|
655
|
$
|
-
|
|||||||||||
September 30, 2020
|
(1,065
|
)
|
(40
|
)
|
(1,105
|
)
|
1,065
|
40
|
1,105
|
-
|
||||||||||||||||||
June 30, 2020
|
(456
|
)
|
(40
|
)
|
(496
|
)
|
456
|
38
|
494
|
(2
|
)
|
|||||||||||||||||
March 31, 2020
|
(456
|
)
|
(40
|
)
|
(496
|
)
|
(2,879
|
)
|
(475
|
)
|
(3,354
|
)
|
(3,850
|
)
|
||||||||||||||
December 31, 2019
|
510
|
56
|
566
|
(50
|
)
|
(37
|
)
|
(87
|
)
|
479
|
||||||||||||||||||
September 30, 2019
|
(124
|
)
|
61
|
(63
|
)
|
(155
|
)
|
(61
|
)
|
(216
|
)
|
(279
|
)
|
|||||||||||||||
June 30, 2019
|
(226
|
)
|
43
|
(183
|
)
|
(2,215
|
)
|
(232
|
)
|
(2,447
|
)
|
(2,630
|
)
|
|||||||||||||||
March 31, 2019
|
5
|
65
|
70
|
(976
|
)
|
(285
|
)
|
(1,261
|
)
|
(1,191
|
)
|
|||||||||||||||||
Years Ended
|
||||||||||||||||||||||||||||
December 31, 2020
|
$
|
(2,592
|
)
|
$
|
(160
|
)
|
$
|
(2,752
|
)
|
$
|
(743
|
)
|
$
|
(357
|
)
|
$
|
(1,100
|
)
|
$
|
(3,852
|
)
|
|||||||
December 31, 2019
|
165
|
225
|
390
|
(3,396
|
)
|
(615
|
)
|
(4,011
|
)
|
(3,621
|
)
|
Economic Net Portfolio Interest Income
|
||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Interest Expense on Repurchase Agreements
|
Net Portfolio
|
|||||||||||||||||||||||
Effect of
|
Interest Income
|
|||||||||||||||||||||||
Interest
|
GAAP
|
Non-GAAP
|
Economic
|
GAAP
|
Economic
|
|||||||||||||||||||
Three Months Ended
|
Income
|
Basis
|
Hedges(1)
|
Basis(2)
|
Basis
|
Basis(3)
|
||||||||||||||||||
December 31, 2020
|
$
|
597
|
$
|
43
|
$
|
(615
|
)
|
$
|
658
|
$
|
554
|
$
|
(61
|
)
|
||||||||||
September 30, 2020
|
604
|
43
|
(1,065
|
)
|
1,108
|
561
|
(504
|
)
|
||||||||||||||||
June 30, 2020
|
523
|
60
|
(456
|
)
|
516
|
463
|
7
|
|||||||||||||||||
March 31, 2020
|
2,040
|
928
|
(456
|
)
|
1,384
|
1,112
|
656
|
|||||||||||||||||
December 31, 2019
|
1,899
|
948
|
510
|
438
|
951
|
1,461
|
||||||||||||||||||
September 30, 2019
|
1,646
|
1,002
|
(124
|
)
|
1,126
|
644
|
520
|
|||||||||||||||||
June 30, 2019
|
2,134
|
1,340
|
(226
|
)
|
1,566
|
794
|
568
|
|||||||||||||||||
March 31, 2019
|
2,190
|
1,313
|
5
|
1,308
|
877
|
882
|
||||||||||||||||||
Years Ended
|
||||||||||||||||||||||||
December 31, 2020
|
$
|
3,764
|
$
|
1,074
|
$
|
(2,592
|
)
|
$
|
3,666
|
$
|
2,690
|
$
|
98
|
|||||||||||
December 31, 2019
|
7,869
|
4,603
|
165
|
4,438
|
3,266
|
3,431
|
(1)
|
Reflects the effect of derivative instrument hedges for only the period presented.
|
(2)
|
Calculated by subtracting the effect of derivative instrument hedges attributed to the period presented from GAAP interest expense.
|
(3)
|
Calculated by adding the effect of derivative instrument hedges attributed to the period presented to GAAP net portfolio interest income.
|
Economic Net Interest Income
|
||||||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||
Net Portfolio
|
Interest Expense on Long-Term Debt
|
|||||||||||||||||||||||||||
Interest Income
|
Effect of
|
Net Interest Income
|
||||||||||||||||||||||||||
GAAP
|
Economic
|
GAAP
|
Non-GAAP
|
Economic
|
GAAP
|
Economic
|
||||||||||||||||||||||
Three Months Ended
|
Basis
|
Basis(1)
|
Basis
|
Hedges(2)
|
Basis(3)
|
Basis
|
Basis(4)
|
|||||||||||||||||||||
December 31, 2020
|
$
|
554
|
$
|
(61
|
)
|
$
|
257
|
$
|
(40
|
)
|
$
|
297
|
$
|
297
|
$
|
(358
|
)
|
|||||||||||
September 30, 2020
|
561
|
(504
|
)
|
261
|
(40
|
)
|
301
|
300
|
(805
|
)
|
||||||||||||||||||
June 30, 2020
|
463
|
7
|
282
|
(40
|
)
|
322
|
181
|
(315
|
)
|
|||||||||||||||||||
March 31, 2020
|
1,112
|
656
|
350
|
(40
|
)
|
390
|
762
|
266
|
||||||||||||||||||||
December 31, 2019
|
951
|
1,461
|
376
|
56
|
320
|
575
|
1,141
|
|||||||||||||||||||||
September 30, 2019
|
644
|
520
|
390
|
61
|
329
|
254
|
191
|
|||||||||||||||||||||
June 30, 2019
|
794
|
568
|
400
|
43
|
357
|
394
|
211
|
|||||||||||||||||||||
March 31, 2019
|
877
|
882
|
406
|
65
|
341
|
471
|
541
|
|||||||||||||||||||||
Years Ended
|
||||||||||||||||||||||||||||
December 31, 2020
|
$
|
2,690
|
$
|
98
|
$
|
1,150
|
$
|
(160
|
)
|
$
|
1,310
|
$
|
1,540
|
$
|
(1,212
|
)
|
||||||||||||
December 31, 2019
|
3,266
|
3,431
|
1,572
|
225
|
1,347
|
1,694
|
2,084
|
(1)
|
Calculated by adding the effect of derivative instrument hedges attributed to the period presented to GAAP net portfolio interest income.
|
(2)
|
Reflects the effect of derivative instrument hedges for only the period presented.
|
(3)
|
Calculated by subtracting the effect of derivative instrument hedges attributed to the period presented from GAAP interest expense.
|
(4)
|
Calculated by adding the effect of derivative instrument hedges attributed to the period presented to GAAP net interest income.
|
(in thousands)
|
||||||||||||||||||||
Asset
|
Investment
|
|||||||||||||||||||
Management
|
Portfolio
|
Corporate
|
Eliminations
|
Total
|
||||||||||||||||
2020
|
||||||||||||||||||||
Advisory services, external customers
|
$
|
6,795
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
6,795
|
||||||||||
Advisory services, other operating segments(1)
|
152
|
-
|
-
|
(152
|
)
|
-
|
||||||||||||||
Interest and dividend income
|
-
|
5,517
|
-
|
-
|
5,517
|
|||||||||||||||
Interest expense
|
-
|
(1,074
|
)
|
(1,151
|
)(2)
|
-
|
(2,225
|
)
|
||||||||||||
Net revenues
|
6,947
|
4,443
|
(1,151
|
)
|
(152
|
)
|
10,087
|
|||||||||||||
Other expense
|
-
|
(9,825
|
)
|
(454
|
)(3)
|
-
|
(10,279
|
)
|
||||||||||||
Operating expenses(4)
|
(3,653
|
)
|
(3,014
|
)
|
-
|
-
|
(6,667
|
)
|
||||||||||||
Intercompany expenses(1)
|
-
|
(152
|
)
|
-
|
152
|
-
|
||||||||||||||
Income (loss) before income taxes
|
$
|
3,294
|
$
|
(8,548
|
)
|
$
|
(1,605
|
)
|
$
|
-
|
$
|
(6,859
|
)
|
|||||||
Assets
|
$
|
1,469
|
$
|
113,764
|
$
|
13,468
|
$
|
-
|
$
|
128,701
|
Asset
|
Investment
|
|||||||||||||||||||
Management
|
Portfolio
|
Corporate
|
Eliminations
|
Total
|
||||||||||||||||
2019
|
||||||||||||||||||||
Advisory services, external customers
|
$
|
6,908
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
6,908
|
||||||||||
Advisory services, other operating segments(1)
|
271
|
-
|
-
|
(271
|
)
|
-
|
||||||||||||||
Interest and dividend income
|
-
|
9,327
|
1
|
9,328
|
||||||||||||||||
Interest expense
|
-
|
(4,603
|
)
|
(1,572
|
)(2)
|
(6,175
|
)
|
|||||||||||||
Net revenues
|
7,179
|
4,724
|
(1,571
|
)
|
(271
|
)
|
10,061
|
|||||||||||||
Other income (expense)
|
-
|
112
|
(715
|
)(3)
|
(603
|
)
|
||||||||||||||
Operating expenses(4)
|
(2,750
|
)
|
(3,690
|
)
|
-
|
(6,440
|
)
|
|||||||||||||
Intercompany expenses(1)
|
-
|
(271
|
)
|
-
|
271
|
-
|
||||||||||||||
Income (loss) before income taxes
|
$
|
4,429
|
$
|
875
|
$
|
(2,286
|
)
|
$
|
-
|
$
|
3,018
|
|||||||||
Assets
|
$
|
1,457
|
$
|
263,223
|
$
|
14,809
|
$
|
-
|
$
|
279,489
|
(1)
|
Includes advisory services revenue received by Bimini Advisors from Royal Palm.
|
(2)
|
Includes interest on long-term debt.
|
(3)
|
Includes gains (losses) on Eurodollar futures contracts entered into as a hedge on junior subordinated notes and fair value adjustments on retained interests in securitizations.
|
(4)
|
Corporate expenses are allocated based on each segment’s proportional share of total revenues.
|
•
|
One-twelfth of 1.5% of the first $250 million of Orchid’s month-end equity, as defined in the management agreement,
|
•
|
One-twelfth of 1.25% of Orchid’s month-end equity that is greater than $250 million and less than or equal to $500 million, and
|
•
|
One-twelfth of 1.00% of Orchid’s month-end equity that is greater than $500 million.
|
($ in thousands)
|
||||||||||||||||||||
Average
|
Average
|
Advisory Services
|
||||||||||||||||||
Orchid
|
Orchid
|
Management
|
Overhead
|
|||||||||||||||||
Three Months Ended
|
MBS
|
Equity
|
Fee
|
Allocation
|
Total
|
|||||||||||||||
December 31, 2020
|
$
|
3,633,631
|
$
|
387,503
|
$
|
1,384
|
$
|
442
|
$
|
1,826
|
||||||||||
September 30, 2020
|
3,422,564
|
368,588
|
1,252
|
377
|
1,629
|
|||||||||||||||
June 30, 2020
|
3,126,779
|
361,093
|
1,268
|
347
|
1,615
|
|||||||||||||||
March 31, 2020
|
3,269,859
|
376,673
|
1,377
|
348
|
1,725
|
|||||||||||||||
December 31, 2019
|
3,705,920
|
414,018
|
1,477
|
379
|
1,856
|
|||||||||||||||
September 30, 2019
|
3,674,087
|
394,788
|
1,440
|
351
|
1,791
|
|||||||||||||||
June 30, 2019
|
3,307,885
|
363,961
|
1,326
|
327
|
1,653
|
|||||||||||||||
March 31, 2019
|
3,051,509
|
363,204
|
1,285
|
323
|
1,608
|
|||||||||||||||
Years Ended
|
||||||||||||||||||||
December 31, 2020
|
$
|
3,363,208
|
$
|
373,464
|
$
|
5,281
|
$
|
1,514
|
$
|
6,795
|
||||||||||
December 31, 2019
|
3,434,850
|
383,993
|
5,528
|
1,380
|
6,908
|
($ in thousands)
|
||||||||||||||||||||||||||||||||
Average
|
Yield on
|
Average
|
Interest Expense
|
Average Cost of Funds
|
||||||||||||||||||||||||||||
MBS
|
Interest
|
Average
|
Repurchase
|
GAAP
|
Economic
|
GAAP
|
Economic
|
|||||||||||||||||||||||||
Three Months Ended
|
Held(1)
|
Income(2)
|
MBS
|
Agreements(1)
|
Basis
|
Basis(2)
|
Basis
|
Basis(3)
|
||||||||||||||||||||||||
December 31, 2020
|
$
|
69,161
|
$
|
597
|
3.45
|
%
|
$
|
67,878
|
$
|
43
|
$
|
658
|
0.25
|
%
|
3.88
|
%
|
||||||||||||||||
September 30, 2020
|
62,981
|
604
|
3.84
|
%
|
61,151
|
43
|
1,108
|
0.28
|
%
|
7.24
|
%
|
|||||||||||||||||||||
June 30, 2020
|
53,630
|
523
|
3.90
|
%
|
51,987
|
60
|
516
|
0.46
|
%
|
3.97
|
%
|
|||||||||||||||||||||
March 31, 2020
|
136,142
|
2,040
|
5.99
|
%
|
131,156
|
928
|
1,384
|
2.83
|
%
|
4.22
|
%
|
|||||||||||||||||||||
December 31, 2019
|
190,534
|
1,899
|
3.99
|
%
|
182,215
|
948
|
438
|
2.08
|
%
|
0.96
|
%
|
|||||||||||||||||||||
September 30, 2019
|
187,199
|
1,646
|
3.52
|
%
|
177,566
|
1,002
|
1,126
|
2.26
|
%
|
2.54
|
%
|
|||||||||||||||||||||
June 30, 2019
|
211,406
|
2,134
|
4.04
|
%
|
199,901
|
1,340
|
1,566
|
2.68
|
%
|
3.13
|
%
|
|||||||||||||||||||||
March 31, 2019
|
212,033
|
2,190
|
4.13
|
%
|
199,771
|
1,313
|
1,308
|
2.63
|
%
|
2.62
|
%
|
|||||||||||||||||||||
Years Ended
|
||||||||||||||||||||||||||||||||
December 31, 2020
|
$
|
80,479
|
$
|
3,764
|
4.68
|
%
|
$
|
78,043
|
$
|
1,074
|
$
|
3,666
|
1.38
|
%
|
4.70
|
%
|
||||||||||||||||
December 31, 2019
|
200,293
|
7,869
|
3.93
|
%
|
189,863
|
4,603
|
4,438
|
2.42
|
%
|
2.34
|
%
|
($ in thousands)
|
||||||||||||||||
Net Portfolio
|
Net Portfolio
|
|||||||||||||||
Interest Income
|
Interest Spread
|
|||||||||||||||
GAAP
|
Economic
|
GAAP
|
Economic
|
|||||||||||||
Three Months Ended
|
Basis
|
Basis(2)
|
Basis
|
Basis(4)
|
||||||||||||
December 31, 2020
|
$
|
554
|
$
|
(61
|
)
|
3.20
|
%
|
(0.43
|
)%
|
|||||||
September 30, 2020
|
561
|
(504
|
)
|
3.56
|
%
|
(3.41
|
)%
|
|||||||||
June 30, 2020
|
463
|
7
|
3.44
|
%
|
(0.07
|
)%
|
||||||||||
March 31, 2020
|
1,112
|
656
|
3.16
|
%
|
1.77
|
%
|
||||||||||
December 31, 2019
|
951
|
1,461
|
1.91
|
%
|
3.03
|
%
|
||||||||||
September 30, 2019
|
644
|
520
|
1.26
|
%
|
0.98
|
%
|
||||||||||
June 30, 2019
|
794
|
568
|
1.36
|
%
|
0.91
|
%
|
||||||||||
March 31, 2019
|
877
|
882
|
1.50
|
%
|
1.51
|
%
|
||||||||||
Years Ended
|
||||||||||||||||
December 31, 2020
|
$
|
2,690
|
$
|
98
|
3.30
|
%
|
(0.02
|
)%
|
||||||||
December 31, 2019
|
3,266
|
3,431
|
1.51
|
%
|
1.59
|
%
|
(1)
|
Portfolio yields and costs of borrowings presented in the tables above and the tables on pages 48 and 49 are calculated based on the average balances of the underlying investment portfolio/repurchase agreement balances and are annualized
for the periods presented.
|
(2)
|
Economic interest expense and economic net interest income presented in the tables above and the tables on page 49 include the effect of derivative instrument hedges for only the period presented.
|
(3)
|
Represents interest cost of our borrowings and the effect of derivative instrument hedges attributed to the period related to hedging activities divided by average MBS held.
|
(4)
|
Economic net interest spread is calculated by subtracting average economic cost of funds from yield on average MBS.
|
($ in thousands)
|
||||||||||||||||||||||||||||||||||||
Average MBS Held
|
Interest Income
|
Realized Yield on Average MBS
|
||||||||||||||||||||||||||||||||||
PT
|
Structured
|
PT
|
Structured
|
PT
|
Structured
|
|||||||||||||||||||||||||||||||
Three Months Ended
|
MBS
|
MBS
|
Total
|
MBS
|
MBS
|
Total
|
MBS
|
MBS
|
Total
|
|||||||||||||||||||||||||||
December 31, 2020
|
$
|
68,842
|
$
|
319
|
$
|
69,161
|
$
|
598
|
$
|
(1
|
)
|
$
|
597
|
3.47
|
%
|
(1.20
|
)%
|
3.45
|
%
|
|||||||||||||||||
September 30, 2020
|
62,564
|
417
|
62,981
|
588
|
16
|
604
|
3.76
|
%
|
15.35
|
%
|
3.84
|
%
|
||||||||||||||||||||||||
June 30, 2020
|
53,101
|
529
|
53,630
|
502
|
21
|
523
|
3.78
|
%
|
16.12
|
%
|
3.90
|
%
|
||||||||||||||||||||||||
March 31, 2020
|
135,044
|
1,098
|
136,142
|
2,029
|
11
|
2,040
|
6.01
|
%
|
3.93
|
%
|
5.99
|
%
|
||||||||||||||||||||||||
December 31, 2019
|
188,884
|
1,650
|
190,534
|
1,870
|
29
|
1,899
|
3.96
|
%
|
6.90
|
%
|
3.99
|
%
|
||||||||||||||||||||||||
September 30, 2019
|
185,309
|
1,890
|
187,199
|
1,652
|
(6
|
)
|
1,646
|
3.57
|
%
|
(1.15
|
)%
|
3.52
|
%
|
|||||||||||||||||||||||
June 30, 2019
|
209,171
|
2,235
|
211,406
|
2,111
|
23
|
2,134
|
4.04
|
%
|
4.01
|
%
|
4.04
|
%
|
||||||||||||||||||||||||
March 31, 2019
|
209,469
|
2,564
|
212,033
|
2,143
|
47
|
2,190
|
4.09
|
%
|
7.42
|
%
|
4.13
|
%
|
||||||||||||||||||||||||
Years Ended
|
||||||||||||||||||||||||||||||||||||
December 31, 2020
|
$
|
79,888
|
$
|
591
|
$
|
80,479
|
$
|
3,717
|
$
|
47
|
$
|
3,764
|
4.65
|
%
|
7.98
|
%
|
4.68
|
%
|
||||||||||||||||||
December 31, 2019
|
198,208
|
2,085
|
200,293
|
7,776
|
93
|
7,869
|
3.92
|
%
|
4.46
|
%
|
3.93
|
%
|
($ in thousands)
|
||||||||||||||||||||
Average
|
||||||||||||||||||||
Balance of
|
Interest Expense
|
Average Cost of Funds
|
||||||||||||||||||
Repurchase
|
GAAP
|
Economic
|
GAAP
|
Economic
|
||||||||||||||||
Three Months Ended
|
Agreements
|
Basis
|
Basis
|
Basis
|
Basis
|
|||||||||||||||
December 31, 2020
|
$
|
67,878
|
$
|
43
|
$
|
658
|
0.25
|
%
|
3.88
|
%
|
||||||||||
September 30, 2020
|
61,151
|
43
|
1,108
|
0.28
|
%
|
7.24
|
%
|
|||||||||||||
June 30, 2020
|
51,987
|
60
|
516
|
0.46
|
%
|
3.97
|
%
|
|||||||||||||
March 31, 2020
|
131,156
|
928
|
1,384
|
2.83
|
%
|
4.22
|
%
|
|||||||||||||
December 31, 2019
|
182,215
|
948
|
438
|
2.08
|
%
|
0.96
|
%
|
|||||||||||||
September 30, 2019
|
177,566
|
1,002
|
1,126
|
2.26
|
%
|
2.54
|
%
|
|||||||||||||
June 30, 2019
|
199,901
|
1,340
|
1,566
|
2.68
|
%
|
3.13
|
%
|
|||||||||||||
March 31, 2019
|
199,771
|
1,313
|
1,308
|
2.63
|
%
|
2.62
|
%
|
|||||||||||||
($ in thousands)
|
||||||||||||||||||||
Average
|
||||||||||||||||||||
Balance of
|
Interest Expense
|
Average Cost of Funds
|
||||||||||||||||||
Repurchase
|
GAAP
|
Economic
|
GAAP
|
Economic
|
||||||||||||||||
Years Ended
|
Agreements
|
Basis
|
Basis
|
Basis
|
Basis
|
|||||||||||||||
December 31, 2020
|
$
|
78,043
|
$
|
1,074
|
3,666
|
1.38
|
%
|
4.70
|
%
|
|||||||||||
December 31, 2019
|
189,863
|
4,603
|
4,438
|
2.42
|
%
|
2.34
|
%
|
Average GAAP Cost of Funds
|
Average Economic Cost of Funds
|
|||||||||||||||||||||||
Relative to Average
|
Relative to Average
|
|||||||||||||||||||||||
Average LIBOR
|
One-Month
|
Six-Month
|
One-Month
|
Six-Month
|
||||||||||||||||||||
Three Months Ended
|
One-Month
|
Six-Month
|
LIBOR
|
LIBOR
|
LIBOR
|
LIBOR
|
||||||||||||||||||
December 31, 2020
|
0.15
|
%
|
0.27
|
%
|
0.10
|
%
|
(0.02
|
)%
|
3.73
|
%
|
3.61
|
%
|
||||||||||||
September 30, 2020
|
0.17
|
%
|
0.35
|
%
|
0.11
|
%
|
(0.07
|
)%
|
7.08
|
%
|
6.90
|
%
|
||||||||||||
June 30, 2020
|
0.55
|
%
|
0.70
|
%
|
(0.09
|
)%
|
(0.24
|
)%
|
3.42
|
%
|
3.27
|
%
|
||||||||||||
March 31, 2020
|
1.34
|
%
|
1.43
|
%
|
1.49
|
%
|
1.40
|
%
|
2.88
|
%
|
2.79
|
%
|
||||||||||||
December 31, 2019
|
1.90
|
%
|
1.98
|
%
|
0.18
|
%
|
0.10
|
%
|
(0.94
|
)%
|
(1.02
|
)%
|
||||||||||||
September 30, 2019
|
2.22
|
%
|
2.18
|
%
|
0.04
|
%
|
0.08
|
%
|
0.32
|
%
|
0.36
|
%
|
||||||||||||
June 30, 2019
|
2.45
|
%
|
2.49
|
%
|
0.23
|
%
|
0.19
|
%
|
0.68
|
%
|
0.64
|
%
|
||||||||||||
March 31, 2019
|
2.50
|
%
|
2.77
|
%
|
0.13
|
%
|
(0.14
|
)%
|
0.12
|
%
|
(0.15
|
)%
|
||||||||||||
Average GAAP Cost of Funds
|
Average Economic Cost of Funds
|
|||||||||||||||||||||||
Relative to Average
|
Relative to Average
|
|||||||||||||||||||||||
Average LIBOR
|
One-Month
|
Six-Month
|
One-Month
|
Six-Month
|
||||||||||||||||||||
Years Ended
|
One-Month
|
Six-Month
|
LIBOR
|
LIBOR
|
LIBOR
|
LIBOR
|
||||||||||||||||||
December 31, 2020
|
0.55
|
%
|
0.69
|
%
|
0.83
|
%
|
0.69
|
%
|
4.15
|
%
|
4.01
|
%
|
||||||||||||
December 31, 2019
|
2.27
|
%
|
2.35
|
%
|
0.15
|
%
|
0.07
|
%
|
0.07
|
%
|
(0.01
|
)%
|
(in thousands)
|
||||||||||||
2020
|
2019
|
Change
|
||||||||||
Realized (losses) gains on sales of MBS
|
$
|
(5,745
|
)
|
$
|
23
|
$
|
(5,768
|
)
|
||||
Unrealized gains on MBS
|
112
|
6,338
|
(6,226
|
)
|
||||||||
Total (losses) gains on MBS
|
(5,633
|
)
|
6,361
|
(11,994
|
)
|
|||||||
Losses on derivative instruments
|
(5,293
|
)
|
(5,818
|
)
|
525
|
|||||||
Gains on retained interests in securitizations
|
59
|
315
|
(256
|
)
|
||||||||
Unrealized gains (losses) on Orchid Island Capital, Inc. common stock
|
584
|
(821
|
)
|
1,405
|
15 Year
|
30 Year
|
Three
|
||||||||||||||||||
5 Year
|
10 Year
|
Fixed-Rate
|
Fixed-Rate
|
Month
|
||||||||||||||||
Treasury Rate(1)
|
Treasury Rate(1)
|
Mortgage Rate(2)
|
Mortgage Rate(2)
|
Libor(3)
|
||||||||||||||||
December 31, 2020
|
0.36
|
%
|
0.92
|
%
|
2.22
|
%
|
2.68
|
%
|
0.23
|
%
|
||||||||||
September 30, 2020
|
0.27
|
%
|
0.68
|
%
|
2.39
|
%
|
2.89
|
%
|
0.24
|
%
|
||||||||||
June 30, 2020
|
0.29
|
%
|
0.65
|
%
|
2.60
|
%
|
3.16
|
%
|
0.31
|
%
|
||||||||||
March 31, 2020
|
0.38
|
%
|
0.70
|
%
|
2.89
|
%
|
3.45
|
%
|
1.10
|
%
|
||||||||||
December 31, 2019
|
1.69
|
%
|
1.92
|
%
|
3.18
|
%
|
3.72
|
%
|
1.91
|
%
|
||||||||||
September 30, 2019
|
1.55
|
%
|
1.68
|
%
|
3.12
|
%
|
3.61
|
%
|
2.13
|
%
|
||||||||||
June 30, 2019
|
1.76
|
%
|
2.00
|
%
|
3.24
|
%
|
3.80
|
%
|
2.40
|
%
|
||||||||||
March 31, 2019
|
2.24
|
%
|
2.41
|
%
|
3.72
|
%
|
4.27
|
%
|
2.61
|
%
|
(1)
|
Historical 5 Year and 10 Year Treasury Rates are obtained from quoted end of day prices on the Chicago Board Options Exchange.
|
(2)
|
Historical 30 Year and 15 Year Fixed Rate Mortgage Rates are obtained from Freddie Mac’s Primary Mortgage Market Survey.
|
(3)
|
Historical LIBOR are obtained from the Intercontinental Exchange Benchmark Administration Ltd.
|
(in thousands)
|
||||||||||||
2020
|
2019
|
Change
|
||||||||||
Compensation and benefits
|
$
|
4,235
|
$
|
4,116
|
$
|
119
|
||||||
Legal fees
|
145
|
148
|
(3
|
)
|
||||||||
Accounting, auditing and other professional fees
|
431
|
342
|
89
|
|||||||||
Directors’ fees and liability insurance
|
691
|
654
|
37
|
|||||||||
Administrative and other expenses
|
1,165
|
1,180
|
(15
|
)
|
||||||||
$
|
6,667
|
$
|
6,440
|
$
|
227
|
Structured
|
||||||||||||
PT MBS
|
MBS
|
Total
|
||||||||||
Three Months Ended
|
Portfolio (%)
|
Portfolio (%)
|
Portfolio (%)
|
|||||||||
December 31, 2020
|
12.8
|
24.5
|
14.4
|
|||||||||
September 30, 2020
|
13.0
|
32.0
|
15.8
|
|||||||||
June 30, 2020
|
12.4
|
25.0
|
15.3
|
|||||||||
March 31, 2020
|
11.6
|
18.1
|
13.7
|
|||||||||
December 31, 2019
|
15.6
|
15.6
|
15.6
|
|||||||||
September 30, 2019
|
9.5
|
16.2
|
10.5
|
|||||||||
June 30, 2019
|
9.9
|
14.6
|
10.5
|
|||||||||
March 31, 2019
|
5.7
|
13.4
|
6.8
|
($ in thousands)
|
||||||
Weighted
|
||||||
Percentage
|
Average
|
|||||
of
|
Weighted
|
Maturity
|
||||
Fair
|
Entire
|
Average
|
in
|
Longest
|
||
Asset Category
|
Value
|
Portfolio
|
Coupon
|
Months
|
Maturity
|
|
December 31, 2020
|
||||||
Fixed Rate PT MBS
|
$
|
64,902
|
99.6%
|
3.89%
|
333
|
1-Aug-50
|
Interest-Only Securities
|
251
|
0.4%
|
3.56%
|
299
|
15-Jul-48
|
|
Inverse Interest-Only Securities
|
25
|
0.0%
|
5.84%
|
221
|
15-May-39
|
|
Total Mortgage Assets
|
$
|
65,178
|
100.0%
|
3.89%
|
333
|
1-Aug-50
|
December 31, 2019
|
||||||
Fixed Rate PT MBS
|
$
|
216,231
|
99.3%
|
4.25%
|
316
|
1-Nov-49
|
Interest-Only Securities
|
1,024
|
0.4%
|
3.65%
|
281
|
15-Jul-48
|
|
Inverse Interest-Only Securities
|
586
|
0.3%
|
4.77%
|
254
|
25-Apr-41
|
|
Total Mortgage Assets
|
$
|
217,841
|
100.0%
|
4.25%
|
316
|
1-Nov-49
|
($ in thousands)
|
||||||||||||||||
December 31, 2020
|
December 31, 2019
|
|||||||||||||||
Percentage of
|
Percentage of
|
|||||||||||||||
Agency
|
Fair Value
|
Entire Portfolio
|
Fair Value
|
Entire Portfolio
|
||||||||||||
Fannie Mae
|
$
|
38,946
|
59.8
|
%
|
$
|
203,321
|
93.3
|
%
|
||||||||
Freddie Mac
|
26,232
|
40.2
|
%
|
14,499
|
6.7
|
%
|
||||||||||
Ginnie Mae
|
-
|
0.0
|
%
|
21
|
0.0
|
%
|
||||||||||
Total Portfolio
|
$
|
65,178
|
100.0
|
%
|
$
|
217,841
|
100.0
|
%
|
December 31, 2020
|
December 31, 2019
|
|||||||
Weighted Average Pass-through Purchase Price
|
$
|
109.51
|
$
|
107.12
|
||||
Weighted Average Structured Purchase Price
|
$
|
4.28
|
$
|
6.39
|
||||
Weighted Average Pass-through Current Price
|
$
|
112.67
|
$
|
108.77
|
||||
Weighted Average Structured Current Price
|
$
|
3.20
|
$
|
6.91
|
||||
Effective Duration (1)
|
3.309
|
3.196
|
(1)
|
Effective duration is the approximate percentage change in price for a 100 bp change in rates. An effective duration of 3.309 indicates that an interest rate increase of 1.0% would be expected to cause a 3.309% decrease in the value of
the MBS in our investment portfolio at December 31, 2020. An effective duration of 3.196 indicates that an interest rate increase of 1.0% would be expected to cause a 3.196% decrease in the value of the MBS in our investment portfolio at
December 31, 2019. These figures include the structured securities in the portfolio but do include the effect of our funding cost hedges. Effective duration quotes for individual investments are obtained from The Yield Book, Inc.
|
($ in thousands)
|
||||||||||||||||||||||||
2020
|
2019
|
|||||||||||||||||||||||
Total Cost
|
Average Price
|
Weighted Average Yield
|
Total Cost
|
Average Price
|
Weighted Average Yield
|
|||||||||||||||||||
PT MBS
|
$
|
43,130
|
$
|
111.44
|
1.99
|
%
|
$
|
65,781
|
$
|
108.77
|
2.73
|
%
|
($ in thousands)
|
||||||||||||||||||||||||||||
Fair
|
$ Change in Fair Value
|
% Change in Fair Value
|
||||||||||||||||||||||||||
MBS Portfolio
|
Value
|
-100BPS
|
+100BPS
|
+200BPS
|
-100BPS
|
+100BPS
|
+200BPS
|
|||||||||||||||||||||
Fixed Rate MBS
|
$
|
64,902
|
$
|
2,017
|
$
|
(2,568
|
)
|
$
|
(5,782
|
)
|
3.11
|
%
|
(3.96
|
)%
|
(8.91
|
)%
|
||||||||||||
Interest-Only MBS
|
251
|
(45
|
)
|
96
|
170
|
(18.07
|
)%
|
38.15
|
%
|
67.49
|
%
|
|||||||||||||||||
Inverse Interest-Only MBS
|
25
|
1
|
(3
|
)
|
(7
|
)
|
3.36
|
%
|
(13.94
|
)%
|
(29.36
|
)%
|
||||||||||||||||
Total MBS Portfolio
|
$
|
65,178
|
$
|
1,973
|
$
|
(2,475
|
)
|
$
|
(5,619
|
)
|
3.03
|
%
|
(3.80
|
)%
|
(8.62
|
)%
|
($ in thousands)
|
||||||||||||||||||||||||||||
Notional
|
$ Change in Fair Value
|
% Change in Fair Value
|
||||||||||||||||||||||||||
Amount(1)
|
-100BPS
|
+100BPS
|
+200BPS
|
-100BPS
|
+100BPS
|
+200BPS
|
||||||||||||||||||||||
Eurodollar Futures Contracts
|
||||||||||||||||||||||||||||
$
|
1,000
|
$
|
(10
|
)
|
$
|
10
|
$
|
20
|
(1.00
|
)%
|
1.00
|
%
|
2.00
|
%
|
||||||||||||||
Gross Totals
|
$
|
1,963
|
$
|
(2,465
|
)
|
$
|
(5,599
|
)
|
(1)
|
Represents the average contract/notional amount of Eurodollar futures contracts.
|
($ in thousands)
|
||||||||||||||||||||
Ending
|
Maximum
|
Average
|
Difference Between Ending
|
|||||||||||||||||
Balance
|
Balance
|
Balance
|
Repurchase Agreements and
|
|||||||||||||||||
of Repurchase
|
of Repurchase
|
of Repurchase
|
Average Repurchase Agreements
|
|||||||||||||||||
Three Months Ended
|
Agreements
|
Agreements
|
Agreements
|
Amount
|
Percent
|
|||||||||||||||
December 31, 2020
|
$
|
65,071
|
$
|
70,684
|
$
|
67,878
|
$
|
(2,807
|
)
|
(4.14
|
)%
|
|||||||||
September 30, 2020
|
70,685
|
70,794
|
61,151
|
9,534
|
15.59
|
%(1)
|
||||||||||||||
June 30, 2020
|
51,617
|
52,068
|
51,987
|
(370
|
)
|
(0.71
|
)%
|
|||||||||||||
March 31, 2020
|
52,357
|
214,921
|
131,156
|
(78,799
|
)
|
(60.08
|
)%(2)
|
|||||||||||||
December 31, 2019
|
209,954
|
239,243
|
182,215
|
27,739
|
15.22
|
%(3)
|
||||||||||||||
September 30, 2019
|
154,475
|
200,552
|
177,566
|
(23,091
|
)
|
(13.00
|
)%(4)
|
|||||||||||||
June 30, 2019
|
200,656
|
200,776
|
199,901
|
755
|
0.38
|
%
|
||||||||||||||
March 31, 2019
|
199,146
|
200,113
|
199,771
|
(625
|
)
|
(0.31
|
)%
|
(1) |
The higher ending balance relative to the average balance during the quarter ended September 30, 2020 reflects the increase in the portfolio. During the quarter ended September 30, 2020, the Company's investment in PT MBS increased $20.4
million.
|
(2) |
The lower ending balance relative to the average balance during the quarter ended March 31, 2020 reflects the Company’s response to the COVID-19 pandemic. During the quarter ended March 31, 2020, the Company's investment in PT MBS
decreased $162.4 million.
|
(3) |
The higher ending balance relative to the average balance during the quarter ended December 31, 2019 reflects the reinvestment of the portfolio. During the quarter ended December 31, 2019, the Company's investment in PT MBS increased $54.7
million.
|
(4) |
The lower ending balance relative to the average balance during the quarter ended September 31, 2019 reflects the decrease in the portfolio to fund the July 2019 Tender Offer. During the quarter ended September 31, 2019, the Company's
investment in PT MBS decreased $47.5 million.
|
(in thousands)
|
||||||||||||||||||||
Obligations Maturing
|
||||||||||||||||||||
Within
|
One to Three
|
Three to Five
|
More than Five
|
Total
|
||||||||||||||||
Year
|
Years
|
Years
|
Years
|
Total
|
||||||||||||||||
Repurchase agreements
|
$
|
65,071
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
65,071
|
||||||||||
Interest expense on repurchase agreements(1)
|
77
|
-
|
-
|
-
|
77
|
|||||||||||||||
Junior subordinated notes(2)
|
-
|
-
|
-
|
26,000
|
26,000
|
|||||||||||||||
Interest expense on junior subordinated notes(1)
|
1,025
|
1,959
|
1,962
|
9,760
|
14,706
|
|||||||||||||||
Principal and interest on mortgage loan(1)
|
54
|
107
|
107
|
750
|
1,018
|
|||||||||||||||
Totals
|
$
|
66,227
|
$
|
2,066
|
$
|
2,069
|
$
|
36,510
|
$
|
106,872
|
(1)
|
Interest expense on repurchase agreements, junior subordinated notes and mortgage loan are based on current interest rates as of December 31, 2020 and the remaining term of liabilities existing at that date.
|
(2)
|
The Company holds a common equity interest in Bimini Capital Trust II. The amount presented represents the net cash outlay of the Company.
|
• |
a loan entering a permanent modification, which generally requires it to be removed from the MBS. During any modification trial period, the loan will remain in the MBS until the trial period ends;
|
•
|
First, the Company obtains fair values from subscription-based independent pricing services.
|
•
|
Second, the Company requests non-binding quotes from one to four broker-dealers for certain MBS in order to validate the values obtained by the pricing service. The Company requests these quotes from broker-dealers that actively trade
and make markets in the respective asset class for which the quote is requested.
|
•
|
Third, the Company reviews the values obtained by the pricing source and the broker-dealers for consistency across similar assets.
|
•
|
Finally, if the data from the pricing services and broker-dealers is not homogenous or if the data obtained is inconsistent with management’s market observations, the Company makes a judgment to determine which price appears the most
consistent with observed prices from similar assets and selects that price. To the extent management believes that none of the prices are consistent with observed prices for similar assets, which is typically the case for only an immaterial
portion of our portfolio each quarter, the Company may use a third price that is consistent with observed prices for identical or similar assets. In the case of assets that have quoted prices such as Agency MBS backed by fixed-rate
mortgages, the Company generally uses the quoted or observed market price. For assets such as Agency MBS backed by ARMs or structured Agency MBS, the Company may determine the price based on the yield or spread that is identical to an
observed transaction or a similar asset for which a dealer mark or subscription-based price has been obtained.
|
Page
|
||||
Report of Independent Registered Public Accounting Firm
|
67
|
|||
Consolidated Balance Sheets
|
70
|
|||
Consolidated Statements of Operations
|
71
|
|||
Consolidated Statements of Equity
|
72
|
|||
Consolidated Statements of Cash Flows
|
73
|
|||
Notes to Consolidated Financial Statements
|
74
|
• |
Evaluating the positive and negative evidence in assessing whether the deferred tax assets are more-likely-than-not to be utilized, including evaluating the trends of historical financial results, projected sources of taxable income in
future periods, and market information, such as interest yield curves.
|
• |
Assessing the reasonableness of management’s historical ability to make forecasts of future taxable income, by performing a retrospective review of the prior year’s estimates.
|
• |
Utilizing personnel with specialized knowledge and skill in tax to evaluate the forecasts of future income and tax implications.
|
•
|
Evaluating the design and implementation of controls relating to the valuation of mortgaged-backed securities, including controls over management’s process to select the price from multiple pricing sources.
|
•
|
Reviewing the range of values used for each investment position, and assessing the price selected for potential management bias by comparing the price to the high, low and average of the range of pricing
sources.
|
•
|
Testing the reasonableness of fair values determined by management by comparing the fair value of certain securities to recent transactions, if applicable.
|
•
|
Utilizing personnel with specialized knowledge and skill in valuation to develop an independent estimate of the fair value of each investment position by considering the stated security coupon rate, yield,
maturity, and prepayment speeds, and comparing to the fair value used by management.
|
BIMINI CAPITAL MANAGEMENT, INC.
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
DECEMBER 31, 2020 and 2019
|
||||||||
2020
|
2019
|
|||||||
ASSETS:
|
||||||||
Mortgage-backed securities, at fair value
|
||||||||
Pledged to counterparties
|
$
|
65,153,274
|
$
|
217,793,209
|
||||
Unpledged
|
24,957
|
47,744
|
||||||
Total mortgage-backed securities
|
65,178,231
|
217,840,953
|
||||||
Cash and cash equivalents
|
7,558,342
|
8,070,067
|
||||||
Restricted cash
|
3,353,015
|
4,315,050
|
||||||
Investment in Orchid Island Capital, Inc. common stock, at fair value
|
13,547,764
|
8,892,211
|
||||||
Accrued interest receivable
|
202,192
|
750,875
|
||||||
Property and equipment, net
|
2,093,440
|
2,162,975
|
||||||
Real property held for sale
|
-
|
450,000
|
||||||
Deferred tax assets
|
34,668,467
|
33,288,536
|
||||||
Due from affiliates
|
632,471
|
622,120
|
||||||
Other assets
|
1,466,647
|
3,096,161
|
||||||
Total Assets
|
$
|
128,700,569
|
$
|
279,488,948
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
LIABILITIES:
|
||||||||
Repurchase agreements
|
$
|
65,071,113
|
$
|
209,954,000
|
||||
Long-term debt
|
27,612,781
|
27,481,121
|
||||||
Accrued interest payable
|
107,417
|
645,302
|
||||||
Other liabilities
|
1,421,409
|
1,431,534
|
||||||
Total Liabilities
|
94,212,720
|
239,511,957
|
||||||
Commitments and contingencies (Note 12)
|
||||||||
STOCKHOLDERS' EQUITY:
|
||||||||
Preferred stock, $0.001 par value; 10,000,000 shares authorized; 100,000 shares
|
||||||||
designated Series A Junior Preferred Stock, 9,900,000 shares undesignated;
|
||||||||
no shares issued and outstanding as of December 31, 2020 and 2019
|
-
|
-
|
||||||
Class A Common stock, $0.001 par value; 98,000,000 shares designated: 11,608,555
|
||||||||
shares issued and outstanding as of December 31, 2020 and 2019
|
11,609
|
11,609
|
||||||
Class B Common stock, $0.001 par value; 1,000,000 shares designated, 31,938 shares
|
||||||||
issued and outstanding as of December 31, 2020 and 2019
|
32
|
32
|
||||||
Class C Common stock, $0.001 par value; 1,000,000 shares designated, 31,938 shares
|
||||||||
issued and outstanding as of December 31, 2020 and 2019
|
32
|
32
|
||||||
Additional paid-in capital
|
332,642,758
|
332,642,758
|
||||||
Accumulated deficit
|
(298,166,582
|
)
|
(292,677,440
|
)
|
||||
Stockholders' Equity
|
34,487,849
|
39,976,991
|
||||||
Total Liabilities and Equity
|
$
|
128,700,569
|
$
|
279,488,948
|
||||
See Notes to Consolidated Financial Statements
|
BIMINI CAPITAL MANAGEMENT, INC.
|
||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
For the Years Ended December 31, 2020 and 2019
|
||||||||
2020
|
2019
|
|||||||
Revenues:
|
||||||||
Advisory services
|
$
|
6,795,072
|
$
|
6,907,910
|
||||
Interest income
|
3,764,003
|
7,868,940
|
||||||
Dividend income from Orchid Island Capital, Inc. common stock
|
1,752,730
|
1,459,235
|
||||||
Total revenues
|
12,311,805
|
16,236,085
|
||||||
Interest expense:
|
||||||||
Repurchase agreements
|
(1,073,528
|
)
|
(4,602,837
|
)
|
||||
Long-term debt
|
(1,150,613
|
)
|
(1,572,038
|
)
|
||||
Net revenues
|
10,087,664
|
10,061,210
|
||||||
Other income (expense)
|
||||||||
Unrealized gains on mortgage-backed securities
|
111,615
|
6,338,000
|
||||||
Realized (losses) gains on mortgage-backed securities
|
(5,744,589
|
)
|
23,078
|
|||||
Unrealized gains (losses) on Orchid Island Capital, Inc. common stock
|
583,961
|
(820,819
|
)
|
|||||
Losses on derivative instruments
|
(5,292,521
|
)
|
(5,817,825
|
)
|
||||
Gains on retained interests in securitizations
|
58,735
|
314,984
|
||||||
Impairment of real property held for sale
|
-
|
(673,438
|
)
|
|||||
Other income
|
3,478
|
32,884
|
||||||
Other expense, net
|
(10,279,321
|
)
|
(603,136
|
)
|
||||
Expenses:
|
||||||||
Compensation and related benefits
|
4,235,487
|
4,115,743
|
||||||
Directors' fees and liability insurance
|
690,713
|
653,825
|
||||||
Audit, legal and other professional fees
|
576,662
|
489,243
|
||||||
Administrative and other expenses
|
1,164,039
|
1,180,898
|
||||||
Total expenses
|
6,666,901
|
6,439,709
|
||||||
Net (loss) income before income tax benefit
|
(6,858,558
|
)
|
3,018,365
|
|||||
Income tax benefit
|
(1,369,416
|
)
|
(10,281,612
|
)
|
||||
Net (loss) income
|
$
|
(5,489,142
|
)
|
$
|
13,299,977
|
|||
Basic and Diluted Net (Loss) Income Per Share of:
|
||||||||
CLASS A COMMON STOCK
|
||||||||
Basic and Diluted
|
$
|
(0.47
|
)
|
$
|
1.09
|
|||
CLASS B COMMON STOCK
|
||||||||
Basic and Diluted
|
$
|
(0.47
|
)
|
$
|
1.09
|
|||
Weighted Average Shares Outstanding:
|
||||||||
CLASS A COMMON STOCK
|
||||||||
Basic and Diluted
|
11,608,555
|
12,178,160
|
||||||
CLASS B COMMON STOCK
|
||||||||
Basic and Diluted
|
31,938
|
31,938
|
||||||
See Notes to Consolidated Financial Statements
|
BIMINI CAPITAL MANAGEMENT, INC
|
||||||||||||||||||||
CONSOLIDATED STATEMENTS OF EQUITY
|
||||||||||||||||||||
Years Ended December 31, 2020 and 2019
|
||||||||||||||||||||
Stockholders' Equity
|
||||||||||||||||||||
Common Stock
|
Additional
|
Accumulated
|
||||||||||||||||||
Shares
|
Par Value
|
Paid-in Capital
|
Deficit
|
Total
|
||||||||||||||||
Balances, January 1, 2019
|
12,773,145
|
$
|
12,773
|
$
|
334,919,265
|
$
|
(305,977,417
|
)
|
$
|
28,954,621
|
||||||||||
Net income
|
-
|
-
|
-
|
13,299,977
|
13,299,977
|
|||||||||||||||
Class A common shares repurchased and retired
|
(1,100,714
|
)
|
(1,100
|
)
|
(2,276,507
|
)
|
-
|
(2,277,607
|
)
|
|||||||||||
Balances, December 31, 2019
|
11,672,431
|
11,673
|
332,642,758
|
(292,677,440
|
)
|
39,976,991
|
||||||||||||||
Net loss
|
-
|
-
|
-
|
(5,489,142
|
)
|
(5,489,142
|
)
|
|||||||||||||
Balances, December 31, 2020
|
11,672,431
|
$
|
11,673
|
$
|
332,642,758
|
$
|
(298,166,582
|
)
|
$
|
34,487,849
|
||||||||||
See Notes to Consolidated Financial Statements
|
BIMINI CAPITAL MANAGEMENT, INC.
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
Years Ended December 31, 2020 and 2019
|
||||||||
2020
|
2019
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net (loss) income
|
$
|
(5,489,142
|
)
|
$
|
13,299,977
|
|||
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
||||||||
Depreciation
|
69,536
|
73,057
|
||||||
Deferred income tax
|
(1,379,931
|
)
|
(10,085,715
|
)
|
||||
Losses (gains) on mortgage-backed securities
|
5,632,974
|
(6,361,078
|
)
|
|||||
Gains on retained interests in securitizations
|
(58,735
|
)
|
(314,984
|
)
|
||||
Gain from disposition of real property held for sale
|
(11,591
|
)
|
-
|
|||||
Impairment of real property held for sale
|
-
|
673,438
|
||||||
Realized losses on forward settling to-be-announced securities
|
1,441,406
|
2,196,582
|
||||||
Unrealized (gains) losses on Orchid Island Capital, Inc. common stock
|
(583,961
|
)
|
820,819
|
|||||
Changes in operating assets and liabilities:
|
||||||||
Accrued interest receivable
|
548,683
|
29,660
|
||||||
Due from affiliates
|
(10,351
|
)
|
31,964
|
|||||
Other assets
|
1,629,514
|
(71,105
|
)
|
|||||
Accrued interest payable
|
(537,885
|
)
|
(32,960
|
)
|
||||
Other liabilities
|
48,469
|
(255,913
|
)
|
|||||
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
1,298,986
|
3,742
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
From mortgage-backed securities investments:
|
||||||||
Purchases
|
(43,129,835
|
)
|
(65,780,690
|
)
|
||||
Sales
|
176,249,711
|
43,975,274
|
||||||
Principal repayments
|
13,909,872
|
22,749,733
|
||||||
Payments received on retained interests in securitizations
|
58,735
|
314,984
|
||||||
Net settlement of forward settling TBA contracts
|
(1,500,000
|
)
|
(3,075,488
|
)
|
||||
Purchases of Orchid Island Capital, Inc. common stock
|
(4,071,592
|
)
|
-
|
|||||
Proceeds from disposition of real property held for sale
|
461,590
|
-
|
||||||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
141,978,481
|
(1,816,187
|
)
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds from repurchase agreements
|
538,558,549
|
1,200,646,000
|
||||||
Principal repayments on repurchase agreements
|
(683,441,436
|
)
|
(1,191,088,000
|
)
|
||||
Proceeds from issuance of long-term debt
|
152,165
|
680,000
|
||||||
Principal repayments on long-term debt
|
(20,505
|
)
|
(3,319
|
)
|
||||
Class A common shares repurchased and retired
|
-
|
(2,277,607
|
)
|
|||||
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES
|
(144,751,227
|
)
|
7,957,074
|
|||||
NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
(1,473,760
|
)
|
6,144,629
|
|||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of the year
|
12,385,117
|
6,240,488
|
||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of the year
|
$
|
10,911,357
|
$
|
12,385,117
|
||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
Cash paid (received) during the year for:
|
||||||||
Interest
|
$
|
2,762,026
|
$
|
6,207,835
|
||||
Income taxes
|
$
|
(1,581,828
|
)
|
$
|
(46,700
|
)
|
||
See Notes to Consolidated Financial Statements
|
2020
|
2019
|
|||||||
Cash and cash equivalents
|
$
|
7,558,342
|
$
|
8,070,067
|
||||
Restricted cash
|
3,353,015
|
4,315,050
|
||||||
Total cash, cash equivalents and restricted cash
|
$
|
10,911,357
|
$
|
12,385,117
|
•
|
One-twelfth of 1.5% of the first $250 million of the Orchid’s month-end equity, as defined in the management agreement,
|
•
|
One-twelfth of 1.25% of the Orchid’s month-end equity that is greater than $250 million and less than or equal to $500 million, and
|
•
|
One-twelfth of 1.00% of the Orchid’s month-end equity that is greater than $500 million.
|
(in thousands)
|
||||||||
2020
|
2019
|
|||||||
Management fee
|
$
|
5,281
|
$
|
5,528
|
||||
Allocated overhead
|
1,514
|
1,380
|
||||||
Total
|
$
|
6,795
|
$
|
6,908
|
(in thousands)
|
||||||||
2020
|
2019
|
|||||||
Fixed-rate Mortgages
|
$
|
64,902
|
$
|
216,231
|
||||
Interest-Only Securities
|
251
|
1,024
|
||||||
Inverse Interest-Only Securities
|
25
|
586
|
||||||
Total
|
$
|
65,178
|
$
|
217,841
|
(in thousands)
|
||||||||
2020
|
2019
|
|||||||
Land
|
$
|
1,185
|
$
|
1,185
|
||||
Buildings and improvements
|
1,827
|
1,827
|
||||||
Computer equipment and software
|
181
|
181
|
||||||
Office furniture and equipment
|
198
|
198
|
||||||
Total cost
|
3,391
|
3,391
|
||||||
Less accumulated depreciation and amortization
|
1,298
|
1,228
|
||||||
Property and equipment, net
|
$
|
2,093
|
$
|
2,163
|
(in thousands)
|
||||||||
2020
|
2019
|
|||||||
Investment in Bimini Capital Trust II
|
$
|
804
|
$
|
804
|
||||
Prepaid expenses
|
278
|
215
|
||||||
Servicing advances
|
205
|
205
|
||||||
Servicing sale receivable, including accrued interest
|
-
|
159
|
||||||
Refundable income taxes withheld
|
-
|
1,578
|
||||||
Other
|
180
|
135
|
||||||
Total other assets
|
$
|
1,467
|
$
|
3,096
|
($ in thousands)
|
||||||||||||||||||||
OVERNIGHT
|
BETWEEN 2
|
BETWEEN 31
|
GREATER
|
|||||||||||||||||
(1 DAY OR
|
AND
|
AND
|
THAN
|
|||||||||||||||||
LESS)
|
30 DAYS
|
90 DAYS
|
90 DAYS
|
TOTAL
|
||||||||||||||||
December 31, 2020
|
||||||||||||||||||||
Fair value of securities pledged, including accrued
|
||||||||||||||||||||
interest receivable
|
$
|
-
|
$
|
49,096
|
$
|
8,853
|
$
|
7,405
|
$
|
65,354
|
||||||||||
Repurchase agreement liabilities associated with
|
||||||||||||||||||||
these securities
|
$
|
-
|
$
|
49,120
|
$
|
8,649
|
$
|
7,302
|
$
|
65,071
|
||||||||||
Net weighted average borrowing rate
|
-
|
0.25
|
%
|
0.23
|
%
|
0.30
|
%
|
0.25
|
%
|
|||||||||||
December 31, 2019
|
||||||||||||||||||||
Fair value of securities pledged, including accrued
|
||||||||||||||||||||
interest receivable
|
$
|
-
|
$
|
137,992
|
$
|
80,550
|
$
|
-
|
$
|
218,542
|
||||||||||
Repurchase agreement liabilities associated with
|
||||||||||||||||||||
these securities
|
$
|
-
|
$
|
132,573
|
$
|
77,381
|
$
|
-
|
$
|
209,954
|
||||||||||
Net weighted average borrowing rate
|
-
|
2.02
|
%
|
1.92
|
%
|
-
|
1.98
|
%
|
(in thousands)
|
|||||
Derivative Instruments and Related Accounts
|
Balance Sheet Location
|
December 31, 2020
|
December 31, 2019
|
||
Liabilities
|
|||||
TBA Securities
|
Other liabilities
|
$
|
-
|
$
|
59
|
Total derivative liabilities, at fair value
|
$
|
-
|
$
|
59
|
|
Margin Balances Posted to (from) Counterparties
|
|||||
Futures contracts
|
Restricted cash
|
$
|
1
|
$
|
537
|
Total margin balances on derivative contracts
|
$
|
1
|
$
|
537
|
($ in thousands)
|
||||
As of December 31, 2020
|
||||
Junior Subordinated Debt Funding Hedges
|
||||
Average
|
Weighted
|
Weighted
|
||
Contract
|
Average
|
Average
|
||
Notional
|
Entry
|
LIBOR
|
Open
|
|
Expiration Year
|
Amount
|
Rate
|
Rate
|
Equity(1)
|
2021
|
$1,000
|
1.02%
|
0.18%
|
$(8)
|
($ in thousands)
|
||||||||||||||||
As of December 31, 2019
|
||||||||||||||||
Repurchase Agreement Funding Hedges
|
||||||||||||||||
Average
|
Weighted
|
Weighted
|
||||||||||||||
Contract
|
Average
|
Average
|
||||||||||||||
Notional
|
Entry
|
LIBOR
|
Open
|
|||||||||||||
Expiration Year
|
Amount
|
Rate
|
Rate
|
Equity(1)
|
||||||||||||
Eurodollar Futures Contracts (Short Positions)
|
||||||||||||||||
2020
|
$
|
120,000
|
2.90
|
%
|
1.67
|
%
|
$
|
(1,480
|
)
|
|||||||
2021
|
80,000
|
2.80
|
%
|
1.57
|
%
|
(984
|
)
|
|||||||||
Total / Weighted Average
|
$
|
200,000
|
2.86
|
%
|
1.63
|
%
|
$
|
(2,464
|
)
|
|||||||
Treasury Note Futures Contracts (Short Positions)(2)
|
||||||||||||||||
March 2020 5-year T-Note futures
|
$
|
20,000
|
1.96
|
%
|
2.06
|
%
|
88
|
|||||||||
($ in thousands)
|
||||
As of December 31, 2019
|
||||
Junior Subordinated Debt Funding Hedges
|
||||
Average
|
Weighted
|
Weighted
|
||
Contract
|
Average
|
Average
|
||
Notional
|
Entry
|
LIBOR
|
Open
|
|
Expiration Year
|
Amount
|
Rate
|
Rate
|
Equity(1)
|
2020
|
$19,500
|
1.92%
|
1.68%
|
$(46)
|
(1)
|
Open equity represents the cumulative gains (losses) recorded on open futures positions from inception.
|
(2)
|
T-Note futures contracts were valued at a price of $118.61 at December 31, 2019. The contract value of the short positions was $23.7 million.
|
($ in thousands)
|
|||||||||
Notional
|
Net
|
||||||||
Amount
|
Cost
|
Market
|
Carrying
|
||||||
Long (Short)(1)
|
Basis(2)
|
Value(3)
|
Value(4)
|
||||||
December 31, 2019
|
|||||||||
30-Year TBA Securities:
|
|||||||||
3.5%
|
$
|
(50,000)
|
$
|
(51,414)
|
$
|
(51,438)
|
$
|
(24)
|
|
4.5%
|
(50,000)
|
(52,621)
|
(52,656)
|
(35)
|
|||||
Totals
|
$
|
(100,000)
|
$
|
(104,035)
|
$
|
(104,094)
|
$
|
(59)
|
(1)
|
Notional amount represents the par value (or principal balance) of the underlying Agency MBS.
|
(2)
|
Cost basis represents the forward price to be paid (received) for the underlying Agency MBS.
|
(3)
|
Market value represents the current market value of the TBA securities (or of the underlying Agency MBS) as of period-end.
|
(4)
|
Net carrying value represents the difference between the market value and the cost basis of the TBA securities as of period-end and is reported in derivative assets (liabilities), at fair value in our consolidated balance sheets.
|
(in thousands)
|
||||||||
2020
|
2019
|
|||||||
Eurodollar futures contracts (short positions)
|
||||||||
Repurchase agreement funding hedges
|
$
|
(2,328
|
)
|
$
|
(2,709
|
)
|
||
Junior subordinated debt funding hedges
|
(517
|
)
|
(390
|
)
|
||||
T-Note futures contracts (short positions)
|
||||||||
Repurchase agreement funding hedges
|
(1,007
|
)
|
(522
|
)
|
||||
Net TBA securities
|
(1,441
|
)
|
(2,197
|
)
|
||||
Losses on derivative instruments
|
$
|
(5,293
|
)
|
$
|
(5,818
|
)
|
($ in thousands)
|
||||||||||||||||||||||||
December 31, 2020
|
December 31, 2019
|
|||||||||||||||||||||||
Repurchase
|
Derivative
|
Repurchase
|
Derivative
|
|||||||||||||||||||||
Assets Pledged to Counterparties
|
Agreements
|
Agreements
|
Total
|
Agreements
|
Agreements
|
Total
|
||||||||||||||||||
PT MBS - at fair value
|
$
|
64,902
|
$
|
-
|
$
|
64,902
|
$
|
216,231
|
$
|
-
|
$
|
216,231
|
||||||||||||
Structured MBS - at fair value
|
251
|
-
|
251
|
1,562
|
-
|
1,562
|
||||||||||||||||||
Accrued interest on pledged securities
|
201
|
-
|
201
|
749
|
-
|
749
|
||||||||||||||||||
Cash
|
3,352
|
1
|
3,353
|
3,778
|
537
|
4,315
|
||||||||||||||||||
Total
|
$
|
68,706
|
$
|
1
|
$
|
68,707
|
$
|
222,320
|
$
|
537
|
$
|
222,857
|
($ in thousands)
|
||||||||
Assets Pledged to Bimini
|
December 31, 2020
|
December 31, 2019
|
||||||
Repurchase agreements
|
$
|
80
|
$
|
-
|
||||
Total
|
$
|
80
|
$
|
-
|
(in thousands)
|
||||||||||||||||||||||||
Offsetting of Liabilities
|
||||||||||||||||||||||||
Net Amount
|
Gross Amount Not Offset in the
|
|||||||||||||||||||||||
of Liabilities
|
Consolidated Balance Sheet
|
|||||||||||||||||||||||
Gross Amount
|
Presented
|
Financial
|
||||||||||||||||||||||
Gross Amount
|
Offset in the
|
in the
|
Instruments
|
Cash
|
||||||||||||||||||||
of Recognized
|
Consolidated
|
Consolidated
|
Posted as
|
Posted as
|
Net
|
|||||||||||||||||||
Liabilities
|
Balance Sheet
|
Balance Sheet
|
Collateral
|
Collateral
|
Amount
|
|||||||||||||||||||
December 31, 2020
|
||||||||||||||||||||||||
Repurchase Agreements
|
$
|
65,071
|
$
|
-
|
$
|
65,071
|
$
|
(61,719
|
)
|
$
|
(3,352
|
)
|
$
|
-
|
||||||||||
$
|
65,071
|
$
|
-
|
$
|
65,071
|
$
|
(61,719
|
)
|
$
|
(3,352
|
)
|
$
|
-
|
|||||||||||
December 31, 2019
|
||||||||||||||||||||||||
Repurchase Agreements
|
$
|
209,954
|
$
|
-
|
$
|
209,954
|
$
|
(206,176
|
)
|
$
|
(3,778
|
)
|
$
|
-
|
||||||||||
TBA securities
|
59
|
-
|
59
|
-
|
-
|
59
|
||||||||||||||||||
$
|
210,013
|
$
|
-
|
$
|
210,013
|
$
|
(206,176
|
)
|
$
|
(3,778
|
)
|
$
|
59
|
(in thousands)
|
||||||||
2020
|
2019
|
|||||||
Junior subordinated debt
|
$
|
26,804
|
$
|
26,804
|
||||
Note payable
|
657
|
677
|
||||||
Paycheck Protection Plan ("PPP") loan
|
152
|
-
|
||||||
Total
|
$
|
27,613
|
$
|
27,481
|
(in thousands)
|
||||
Year Ending December 31,
|
Amounts
|
|||
2021
|
$
|
21
|
||
2022
|
174
|
|||
2023
|
24
|
|||
2024
|
25
|
|||
2025
|
26
|
|||
Thereafter
|
27,343
|
|||
Total
|
$
|
27,613
|
(in thousands)
|
||||||||
2020
|
2019
|
|||||||
Current
|
$
|
10
|
$
|
(196
|
)
|
|||
Deferred
|
(1,379
|
)
|
(10,086
|
)
|
||||
Income tax benefit, net
|
$
|
(1,369
|
)
|
$
|
(10,282
|
)
|
(in thousands)
|
||||||||
2020
|
2019
|
|||||||
Federal tax (benefit) provision based on statutory rate applicable for each year
|
$
|
(1,440
|
)
|
$
|
634
|
|||
State income tax (benefit) provision
|
(302
|
)
|
164
|
|||||
Increase (decrease) of deferred tax asset valuation allowance
|
349
|
(11,109
|
)
|
|||||
Other
|
24
|
29
|
||||||
Income tax benefit
|
$
|
(1,369
|
)
|
$
|
(10,282
|
)
|
(in thousands)
|
||||||||
2020
|
2019
|
|||||||
Deferred tax assets:
|
||||||||
Net operating loss carryforwards
|
$
|
58,701
|
$
|
58,250
|
||||
Orchid Island Capital, Inc. common stock
|
3,083
|
3,338
|
||||||
MBS unrealized losses and (gains)
|
241
|
(377
|
)
|
|||||
Capital loss carryforwards
|
2,573
|
1,743
|
||||||
Management agreement
|
813
|
813
|
||||||
Other
|
1,232
|
1,148
|
||||||
66,643
|
64,915
|
|||||||
Valuation allowance
|
(31,975
|
)
|
(31,626
|
)
|
||||
Net deferred tax assets
|
$
|
34,668
|
$
|
33,289
|
(in thousands, except per-share information)
|
||||||||
2020
|
2019
|
|||||||
Basic and diluted EPS per Class A common share:
|
||||||||
(Loss) income attributable to Class A common shares:
|
||||||||
Basic and diluted
|
$
|
(5,474
|
)
|
$
|
13,265
|
|||
Weighted average common shares:
|
||||||||
Class A common shares outstanding at the balance sheet date
|
11,609
|
11,609
|
||||||
Effect of weighting
|
-
|
569
|
||||||
Weighted average shares-basic and diluted
|
11,609
|
12,178
|
||||||
(Loss) income per Class A common share:
|
||||||||
Basic and diluted
|
$
|
(0.47
|
)
|
$
|
1.09
|
(in thousands, except per-share information)
|
||||||||
2020
|
2019
|
|||||||
Basic and diluted EPS per Class B common share:
|
||||||||
(Loss) income attributable to Class B common shares:
|
||||||||
Basic and diluted
|
$
|
(15
|
)
|
$
|
35
|
|||
Weighted average common shares:
|
||||||||
Class B common shares outstanding at the balance sheet date
|
32
|
32
|
||||||
Effect of weighting
|
-
|
-
|
||||||
Weighted average shares-basic and diluted
|
32
|
32
|
||||||
(Loss) income per Class B common share:
|
||||||||
Basic and diluted
|
$
|
(0.47
|
)
|
$
|
1.09
|
•
|
Level 1 valuations, where the valuation is based on quoted market prices for identical assets or liabilities traded in active markets (which include exchanges and over-the-counter markets with sufficient volume),
|
•
|
Level 2 valuations, where the valuation is based on quoted market prices for similar instruments traded in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation
techniques for which all significant assumptions are observable in the market, and
|
•
|
Level 3 valuations, where the valuation is generated from model-based techniques that use significant assumptions not observable in the market, but observable based on Company-specific data. These unobservable assumptions reflect the
Company’s own estimates for assumptions that market participants would use in pricing the asset or liability. Valuation techniques typically include option pricing models, discounted cash flow models and similar techniques, but may also
include the use of market prices of assets or liabilities that are not directly comparable to the subject asset or liability.
|
(in thousands)
|
||||||||||||||||
Quoted Prices
|
||||||||||||||||
in Active
|
Significant
|
|||||||||||||||
Markets for
|
Other
|
Significant
|
||||||||||||||
Identical
|
Observable
|
Unobservable
|
||||||||||||||
Fair Value
|
Assets
|
Inputs
|
Inputs
|
|||||||||||||
Measurements
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
December 31, 2020
|
||||||||||||||||
Mortgage-backed securities
|
$
|
65,178
|
$
|
-
|
$
|
65,178
|
$
|
-
|
||||||||
Orchid Island Capital, Inc. common stock
|
13,548
|
13,548
|
-
|
-
|
||||||||||||
December 31, 2019
|
||||||||||||||||
Mortgage-backed securities
|
$
|
217,841
|
$
|
-
|
$
|
217,841
|
$
|
-
|
||||||||
Orchid Island Capital, Inc. common stock
|
8,892
|
8,892
|
-
|
-
|
||||||||||||
TBA securities
|
(59
|
)
|
-
|
(59
|
)
|
-
|
(in thousands)
|
||||||||
Retained Interests
|
||||||||
2020
|
2019
|
|||||||
Gain included in earnings
|
59
|
315
|
||||||
Collections
|
(59
|
)
|
(315
|
)
|
||||
Balances, December 31
|
$
|
-
|
$
|
-
|
(in thousands)
|
||||||||||||||||||||
Asset
|
Investment
|
|||||||||||||||||||
Management
|
Portfolio
|
Corporate
|
Eliminations
|
Total
|
||||||||||||||||
2020
|
||||||||||||||||||||
Advisory services, external customers
|
$
|
6,795
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
6,795
|
||||||||||
Advisory services, other operating segments(1)
|
152
|
-
|
-
|
(152
|
)
|
-
|
||||||||||||||
Interest and dividend income
|
-
|
5,517
|
-
|
-
|
5,517
|
|||||||||||||||
Interest expense
|
-
|
(1,074
|
)
|
(1,151
|
)(2)
|
-
|
(2,225
|
)
|
||||||||||||
Net revenues
|
6,947
|
4,443
|
(1,151
|
)
|
(152
|
)
|
10,087
|
|||||||||||||
Other expense
|
-
|
(9,825
|
)
|
(454
|
)(3)
|
-
|
(10,279
|
)
|
||||||||||||
Operating expenses(4)
|
(3,653
|
)
|
(3,014
|
)
|
-
|
-
|
(6,667
|
)
|
||||||||||||
Intercompany expenses(1)
|
-
|
(152
|
)
|
-
|
152
|
-
|
||||||||||||||
Income (loss) before income taxes
|
$
|
3,294
|
$
|
(8,548
|
)
|
$
|
(1,605
|
)
|
$
|
-
|
$
|
(6,859
|
)
|
|||||||
Assets
|
$
|
1,469
|
$
|
113,764
|
$
|
13,468
|
$
|
-
|
$
|
128,701
|
Asset
|
Investment
|
|||||||||||||||||||
Management
|
Portfolio
|
Corporate
|
Eliminations
|
Total
|
||||||||||||||||
2019
|
||||||||||||||||||||
Advisory services, external customers
|
$
|
6,908
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
6,908
|
||||||||||
Advisory services, other operating segments(1)
|
271
|
-
|
-
|
(271
|
)
|
-
|
||||||||||||||
Interest and dividend income
|
-
|
9,327
|
1
|
-
|
9,328
|
|||||||||||||||
Interest expense
|
-
|
(4,603
|
)
|
(1,572
|
)(2)
|
-
|
(6,175
|
)
|
||||||||||||
Net revenues
|
7,179
|
4,724
|
(1,571
|
)
|
(271
|
)
|
10,061
|
|||||||||||||
Other income (expense)
|
-
|
112
|
(715
|
)(3)
|
-
|
(603
|
)
|
|||||||||||||
Operating expenses(4)
|
(2,750
|
)
|
(3,690
|
)
|
-
|
-
|
(6,440
|
)
|
||||||||||||
Intercompany expenses(1)
|
-
|
(271
|
)
|
-
|
271
|
-
|
||||||||||||||
Income (loss) before income taxes
|
$
|
4,429
|
$
|
875
|
$
|
(2,286
|
)
|
$
|
-
|
$
|
3,018
|
|||||||||
Assets
|
$
|
1,457
|
$
|
263,223
|
$
|
14,809
|
$
|
-
|
$
|
279,489
|
(1)
|
Includes advisory services revenue received by Bimini Advisors from Royal Palm.
|
(2)
|
Includes interest on long-term debt.
|
(3)
|
Includes gains (losses) on Eurodollar futures contracts entered into as a hedge on junior subordinated notes and fair value adjustments on retained interests in securitizations.
|
(4)
|
Corporate expenses are allocated based on each segment’s proportional share of total revenues.
|
•
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the
Company are being made only in accordance with authorizations of management and directors of the Company; and
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the consolidated financial statements.
|
a. |
Financial Statements. The consolidated financial statements of the Company, together with the report of Independent Registered Public Accounting Firm thereon, are set forth in Part II-Item 8 of this Form 10-K and are incorporated herein by
reference.
|
Page
|
||||
Report of Independent Registered Public Accounting Firm
|
67
|
|||
Consolidated Balance Sheets
|
70
|
|||
Consolidated Statements of Operations
|
71
|
|||
Consolidated Statements of Equity
|
72
|
|||
Consolidated Statements of Cash Flows
|
73
|
|||
Notes to Consolidated Financial Statements
|
74
|
b. |
Financial Statement Schedules.
|
c. |
Exhibits.
|
101.INS
|
Instance Document****
|
101.SCH
|
Taxonomy Extension Schema Document****
|
101.CAL
|
Taxonomy Extension Calculation Linkbase Document****
|
101.DEF
|
Additional Taxonomy Extension Definition Linkbase Document****
|
101.LAB
|
Taxonomy Extension Label Linkbase Document****
|
101.PRE
|
Taxonomy Extension Presentation Linkbase Document****
|
Date: March 15, 2021
|
By:
|
/s/ Robert E. Cauley
|
||
Robert E. Cauley
Chairman and Chief Executive Officer
|
Date: March 15, 2021
|
By:
|
/s/ G. Hunter Haas, IV
|
||
G. Hunter Haas, IV
President, Chief Financial Officer, Chief Investment Officer and Treasurer (Principal Financial Officer and Principal Accounting Officer)
|
Signature
|
Capacity
|
|
/s/ Robert E. Cauley
|
||
Robert E. Cauley
|
Director, Chairman of the Board and
Chief Executive Officer
|
|
/s/ G. Hunter Haas, IV
|
||
G. Hunter Haas, IV
|
President, Chief Financial Officer, Chief Investment Officer and Treasurer (Principal Financial Officer and Principal Accounting Officer)
|
|
/s/ Robert J. Dwyer
|
||
Robert J. Dwyer
|
Director
|
|
/s/ Frank E. Jaumot
|
||
Frank E. Jaumot
|
Director
|
|
Jurisdiction of Organization
|
|
Percentage of
Voting Power
|
|
|||
Bimini Advisors Holdings, LLC
|
Maryland
|
100.0
|
|||||
Royal Palm Capital, LLC
|
Delaware
|
|
100.0
|
%
|
|||
HomeStar SPV Holdings, Inc.
|
Delaware
|
|
100.0
|
|
|||
HS Special Purpose, LLC
|
Delaware
|
|
100.0
|
|
|||
Opteum Financial Services Corporation
|
Pennsylvania
|
|
100.0
|
|
|||
Opteum Mortgage Acceptance Corporation
|
Delaware
|
|
100.0
|
|
|||
Opteum SPV 2, LLC
|
Delaware
|
|
100.0
|
1.
|
I have reviewed this Annual Report on Form 10-K of Bimini Capital Management, Inc. (the "registrant");
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c)
|
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing equivalent functions):
|
|
a)
|
all significant deficiencies and material weakness in the design or operation of internal control over financial reporting which are reasonably likely
to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over
financial reporting.
|
Date: March 15, 2021
|
|
/s/ Robert E. Cauley
|
|
Robert E. Cauley
|
|
Chairman of the Board and Chief Executive Officer
|
1.
|
I have reviewed this Annual Report on Form 10-K of Bimini Capital Management, Inc. (the "registrant");
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c)
|
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing equivalent functions):
|
|
a)
|
all significant deficiencies and material weakness in the design or operation of internal control over financial reporting which are reasonably likely
to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over
financial reporting.
|
Date: March 15, 2021
|
|
/s/ G. Hunter Haas, IV
|
|
G. Hunter Haas, IV
|
|
President and Chief Financial Officer
|
1.
|
fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2.
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
March 15, 2021
|
/s/ Robert E. Cauley
|
|
Robert E. Cauley,
Chairman of the Board and
Chief Executive Officer
|
1.
|
fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2.
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
March 15, 2021
|
/s/ G. Hunter Haas, IV
|
|
G. Hunter Haas, IV
President and Chief Financial Officer
|